STRYN EIGEDOMSELSKAP AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

6,36 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 850 000	6 016 000	5 882 000	6 165 000
Net Income	1 658 000	2 091 000	1 891 000	2 437 000
Total Assets	53 533 000	58 371 000	56 761 000	55 907 000
Total Equity	26 076 000	30 674 000	28 583 000	26 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 850 000	6 016 000	5 882 000	6 165 000
Expenditure	4 258 000	3 043 000	2 971 000	2 426 000
Operating Profit	2 592 000	2 972 000	2 911 000	3 738 000
Financial Income	171 000	88 000	30 000	67 000
Financial Costs	637 000	379 000	516 000	681 000
Financial Balance	−466 000	−291 000	−486 000	−614 000
Earnings Before Tax	2 126 000	2 681 000	2 425 000	3 124 000
Tax	468 000	590 000	534 000	688 000
Net Income	1 658 000	2 091 000	1 891 000	2 437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 115 000	50 045 000	49 934 000	50 566 000
Total Current Assets	3 419 000	8 326 000	6 827 000	5 341 000
Total Assets	53 533 000	58 371 000	56 761 000	55 907 000
Total Retained Equity	14 438 000	19 036 000	16 945 000	15 054 000
Total Equity	26 076 000	30 674 000	28 583 000	26 692 000
Total Long-Term Debt	25 015 000	25 987 000	26 976 000	27 881 000
Total Current Debt	2 441 000	1 709 000	1 203 000	1 334 000
Total Equity and Debt	53 533 000	58 371 000	56 761 000	55 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 618 000	5 206 000	5 002 000	5 286 000
Other Income	1 233 000	810 000	880 000	878 000
Revenue	6 850 000	6 016 000	5 882 000	6 165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 005 000	1 061 000	892 000	862 000
Depreciation	659 000	659 000	659 000	653 000
Impairment	0	0	0	0
Expenditure	4 258 000	3 043 000	2 971 000	2 426 000
Operating Profit	2 592 000	2 972 000	2 911 000	3 738 000
Financial Income	171 000	88 000	30 000	67 000
Financial Costs	637 000	379 000	516 000	681 000
Financial Balance	−466 000	−291 000	−486 000	−614 000
Dividends	0	0	0	0
Net Income	1 658 000	2 091 000	1 891 000	2 437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 115 000	50 043 000	49 932 000	50 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	2 000	4 000
Total Tangible Assets	50 115 000	50 045 000	49 934 000	50 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 115 000	50 045 000	49 934 000	50 566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	44 000	44 000	39 000
Total Current Assets	3 419 000	8 326 000	6 827 000	5 341 000
Total Assets	53 533 000	58 371 000	56 761 000	55 907 000
Total Equity	26 076 000	30 674 000	28 583 000	26 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 015 000	25 987 000	26 976 000	27 881 000
Creditors	9 000	9 000	8 000	2 000
Unpaid Taxes	350 000	340 000	341 000	308 000
Dividends	0	0	0	0
Other Current Debt	2 082 000	867 000	499 000	420 000
Total Current Debt	2 441 000	1 709 000	1 203 000	1 334 000
Total Equity and Debt	53 533 000	58 371 000	56 761 000	55 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,36 %	6,82 %	6,62 %	9,13 %
Debt-to-Equity Ratio	0,96	0,85	0,94	1,04
Operating Profit Margin	37,84 %	49,4 %	49,49 %	60,63 %
Current Ratio	1,4	4,87	5,67	4
Quick Ratio	1,4	4,87	5,67	4
Equity Ratio	0,49	0,53	0,5	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %