company

FJELLBU DA

6222 IKORNNES

Finances

Share Ownership

Return on Equity

5,74 %

Current Ratio

0,28

Debt-to-Equity Ratio

−1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	45 000	50 000	36 000
Net Income	−41 000	−38 000	−25 000	−37 000
Total Assets	665 000	691 000	726 000	736 000
Total Equity	−714 000	−673 000	−635 000	−610 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	45 000	50 000	36 000
Expenditure	90 000	82 000	75 000	73 000
Operating Profit	−41 000	−38 000	−26 000	−38 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−41 000	−38 000	−25 000	−37 000
Tax	0	0	0	0
Net Income	−41 000	−38 000	−25 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	660 000	684 000	709 000	736 000
Total Current Assets	5 000	7 000	16 000	0
Total Assets	665 000	691 000	726 000	736 000
Total Retained Equity	−714 000	−673 000	−635 000	−610 000
Total Equity	−714 000	−673 000	−635 000	−610 000
Total Long-Term Debt	1 361 000	1 361 000	1 360 000	1 341 000
Total Current Debt	18 000	3 000	0	5 000
Total Equity and Debt	665 000	691 000	726 000	736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	49 000	45 000	50 000	36 000
Revenue	49 000	45 000	50 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	25 000	27 000	29 000
Impairment	0	0	0	0
Expenditure	90 000	82 000	75 000	73 000
Operating Profit	−41 000	−38 000	−26 000	−38 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−41 000	−38 000	−25 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	660 000	684 000	709 000	736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	660 000	684 000	709 000	736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	660 000	684 000	709 000	736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	16 000	0
Total Current Assets	5 000	7 000	16 000	0
Total Assets	665 000	691 000	726 000	736 000
Total Equity	−714 000	−673 000	−635 000	−610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 361 000	1 361 000	1 360 000	1 341 000
Creditors	18 000	3 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	3 000	0	5 000
Total Equity and Debt	665 000	691 000	726 000	736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,74 %	5,65 %	3,94 %	6,07 %
Debt-to-Equity Ratio	−1,91	−2,02	−2,14	−2,2
Operating Profit Margin	−83,67 %	−84,44 %	−52 %	−105,56 %
Current Ratio	0,28	2,33	-	0
Quick Ratio	0,28	2,33	-	0
Equity Ratio	−1,07	−0,97	−0,87	−0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English