STRAND AS

1086 OSLO

Finances

Return on Equity

5,54 %

Current Ratio

14,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 527 000	2 408 000	2 204 000	941 000
Net Income	1 016 000	2 109 000	1 956 000	706 000
Total Assets	19 690 000	19 976 000	18 840 000	17 782 000
Total Equity	18 326 000	17 663 000	17 554 000	17 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 527 000	2 408 000	2 204 000	941 000
Expenditure	480 000	310 000	252 000	238 000
Operating Profit	1 047 000	2 099 000	1 952 000	704 000
Financial Income	−6 000	12 000	4 000	5 000
Financial Costs	25 000	2 000	0	3 000
Financial Balance	−31 000	10 000	4 000	2 000
Earnings Before Tax	1 016 000	2 109 000	1 956 000	706 000
Tax	0	0	0	0
Net Income	1 016 000	2 109 000	1 956 000	706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	21 000	21 000	21 000
Total Current Assets	19 669 000	19 955 000	18 819 000	17 761 000
Total Assets	19 690 000	19 976 000	18 840 000	17 782 000
Total Retained Equity	17 859 000	17 243 000	17 134 000	17 028 000
Total Equity	18 326 000	17 663 000	17 554 000	17 448 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 364 000	2 313 000	1 286 000	334 000
Total Equity and Debt	19 690 000	19 976 000	18 840 000	17 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 527 000	2 408 000	2 204 000	941 000
Revenue	1 527 000	2 408 000	2 204 000	941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	480 000	310 000	252 000	238 000
Operating Profit	1 047 000	2 099 000	1 952 000	704 000
Financial Income	−6 000	12 000	4 000	5 000
Financial Costs	25 000	2 000	0	3 000
Financial Balance	−31 000	10 000	4 000	2 000
Dividends	400 000	2 000 000	1 850 000	1 200 000
Net Income	1 016 000	2 109 000	1 956 000	706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	21 000	21 000	21 000
Total Tangible Assets	21 000	21 000	21 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	21 000	21 000	21 000
Stock	0	0	0	0
Total Investments	19 241 000	19 497 000	18 541 000	16 904 000
Cash, Bank	429 000	447 000	277 000	857 000
Total Current Assets	19 669 000	19 955 000	18 819 000	17 761 000
Total Assets	19 690 000	19 976 000	18 840 000	17 782 000
Total Equity	18 326 000	17 663 000	17 554 000	17 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	15 000	16 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	2 000 000	1 850 000	1 200 000
Other Current Debt	895 000	299 000	70 000	316 000
Total Current Debt	1 364 000	2 313 000	1 286 000	334 000
Total Equity and Debt	19 690 000	19 976 000	18 840 000	17 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	11,94 %	11,14 %	4,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,57 %	87,17 %	88,57 %	74,81 %
Current Ratio	14,42	8,63	14,63	53,18
Quick Ratio	14,42	8,63	14,63	53,18
Equity Ratio	0,93	0,88	0,93	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %