ADVOKATFIRMAET ANDERSEN & SNERTHAMMER AS

4400 FLEKKEFJORD

Finances

Return on Equity

265,52 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 359 000	7 110 000	6 665 000	6 696 000
Net Income	2 849 000	2 642 000	2 485 000	2 560 000
Total Assets	5 870 000	5 841 000	5 178 000	5 252 000
Total Equity	1 073 000	1 062 000	1 011 000	1 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 359 000	7 110 000	6 665 000	6 696 000
Expenditure	3 859 000	3 810 000	3 581 000	3 444 000
Operating Profit	3 500 000	3 299 000	3 083 000	3 253 000
Financial Income	161 000	115 000	112 000	60 000
Financial Costs	33 000	39 000	24 000	31 000
Financial Balance	128 000	76 000	88 000	29 000
Earnings Before Tax	3 628 000	3 376 000	3 172 000	3 282 000
Tax	780 000	734 000	687 000	722 000
Net Income	2 849 000	2 642 000	2 485 000	2 560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	255 000	255 000	269 000	276 000
Total Current Assets	5 615 000	5 586 000	4 909 000	4 977 000
Total Assets	5 870 000	5 841 000	5 178 000	5 252 000
Total Retained Equity	923 000	912 000	911 000	905 000
Total Equity	1 073 000	1 062 000	1 011 000	1 005 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 796 000	4 779 000	4 167 000	4 247 000
Total Equity and Debt	5 870 000	5 841 000	5 178 000	5 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 279 000	6 910 000	6 171 000	5 933 000
Other Income	80 000	200 000	494 000	763 000
Revenue	7 359 000	7 110 000	6 665 000	6 696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 728 000	2 726 000	2 632 000	2 483 000
Depreciation	0	14 000	6 000	9 000
Impairment	0	0	0	0
Expenditure	3 859 000	3 810 000	3 581 000	3 444 000
Operating Profit	3 500 000	3 299 000	3 083 000	3 253 000
Financial Income	161 000	115 000	112 000	60 000
Financial Costs	33 000	39 000	24 000	31 000
Financial Balance	128 000	76 000	88 000	29 000
Dividends	2 802 000	2 642 000	2 478 000	2 560 000
Net Income	2 849 000	2 642 000	2 485 000	2 560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	20 000
Total Tangible Assets	0	0	14 000	20 000
Total Fiancial Fixed Assets	255 000	255 000	255 000	255 000
Total Fixed Assets	255 000	255 000	269 000	276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 726 000	3 721 000	2 523 000	2 722 000
Total Current Assets	5 615 000	5 586 000	4 909 000	4 977 000
Total Assets	5 870 000	5 841 000	5 178 000	5 252 000
Total Equity	1 073 000	1 062 000	1 011 000	1 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	49 000	0	0
Unpaid Taxes	700 000	765 000	768 000	724 000
Dividends	2 802 000	2 642 000	2 478 000	2 560 000
Other Current Debt	524 000	589 000	234 000	241 000
Total Current Debt	4 796 000	4 779 000	4 167 000	4 247 000
Total Equity and Debt	5 870 000	5 841 000	5 178 000	5 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	265,52 %	248,78 %	245,8 %	254,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,56 %	46,4 %	46,26 %	48,58 %
Current Ratio	1,17	1,17	1,18	1,17
Quick Ratio	1,17	1,17	1,18	1,17
Equity Ratio	0,18	0,18	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %