FANEVIK BYGG AS

6900 FLORØ

Finances

Return on Equity

13,25 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 174 000	22 511 000	17 002 000	19 892 000
Net Income	1 587 000	1 057 000	1 026 000	57 000
Total Assets	17 774 000	15 845 000	15 638 000	14 289 000
Total Equity	11 978 000	11 891 000	11 634 000	11 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 174 000	22 511 000	17 002 000	19 892 000
Expenditure	14 988 000	22 110 000	15 660 000	19 890 000
Operating Profit	178 000	334 000	1 317 000	71 000
Financial Income	1 514 000	804 000	5 000	22 000
Financial Costs	6 000	5 000	4 000	15 000
Financial Balance	1 508 000	799 000	1 000	7 000
Earnings Before Tax	1 686 000	1 133 000	1 318 000	78 000
Tax	99 000	76 000	292 000	20 000
Net Income	1 587 000	1 057 000	1 026 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 388 000	8 862 000	8 831 000	8 658 000
Total Current Assets	10 386 000	6 983 000	6 807 000	5 631 000
Total Assets	17 774 000	15 845 000	15 638 000	14 289 000
Total Retained Equity	10 778 000	10 691 000	10 434 000	10 008 000
Total Equity	11 978 000	11 891 000	11 634 000	11 208 000
Total Long-Term Debt	301 000	203 000	438 000	176 000
Total Current Debt	5 495 000	3 751 000	3 566 000	2 906 000
Total Equity and Debt	17 774 000	15 845 000	15 638 000	14 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 174 000	22 511 000	16 979 000	19 892 000
Other Income	0	0	23 000	0
Revenue	15 174 000	22 511 000	17 002 000	19 892 000
Cost of Goods Sold	8 569 000	14 608 000	8 446 000	10 570 000
Salary Costs	4 745 000	5 812 000	5 446 000	7 283 000
Depreciation	255 000	277 000	280 000	237 000
Impairment	0	0	0	0
Expenditure	14 988 000	22 110 000	15 660 000	19 890 000
Operating Profit	178 000	334 000	1 317 000	71 000
Financial Income	1 514 000	804 000	5 000	22 000
Financial Costs	6 000	5 000	4 000	15 000
Financial Balance	1 508 000	799 000	1 000	7 000
Dividends	1 500 000	800 000	600 000	0
Net Income	1 587 000	1 057 000	1 026 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 954 000	2 053 000	2 151 000	2 250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	343 000	500 000	372 000	340 000
Total Tangible Assets	2 298 000	2 552 000	2 523 000	2 589 000
Total Fiancial Fixed Assets	5 090 000	6 310 000	6 308 000	6 069 000
Total Fixed Assets	7 388 000	8 862 000	8 831 000	8 658 000
Stock	50 000	59 000	126 000	150 000
Total Investments	0	0	0	0
Cash, Bank	3 079 000	1 196 000	3 027 000	723 000
Total Current Assets	10 386 000	6 983 000	6 807 000	5 631 000
Total Assets	17 774 000	15 845 000	15 638 000	14 289 000
Total Equity	11 978 000	11 891 000	11 634 000	11 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	301 000	203 000	438 000	176 000
Creditors	1 592 000	1 381 000	1 436 000	1 068 000
Unpaid Taxes	962 000	726 000	689 000	1 020 000
Dividends	1 500 000	800 000	600 000	0
Other Current Debt	1 440 000	532 000	813 000	706 000
Total Current Debt	5 495 000	3 751 000	3 566 000	2 906 000
Total Equity and Debt	17 774 000	15 845 000	15 638 000	14 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,25 %	8,89 %	8,82 %	0,51 %
Debt-to-Equity Ratio	0,03	0,02	0,04	0,02
Operating Profit Margin	1,17 %	1,48 %	7,75 %	0,36 %
Current Ratio	1,89	1,86	1,91	1,94
Quick Ratio	1,91	1,89	1,98	2,04
Equity Ratio	0,67	0,75	0,74	0,78
Gross Profit Margin	43,53 %	35,11 %	50,32 %	46,86 %