SMULA Turid Grindland
4480 KVINESDAL
Return on Equity
−173,48 %
Current Ratio
0,34
Debt-to-Equity Ratio
−0,81
| Key figures (NOK) | 2004 | |
|---|---|---|
| Revenue | 1Â 874Â 000 | |
| Net Income | 229Â 000 | |
| Total Assets | 140Â 000 | |
| Total Equity | −132 000 |
| Income (NOK) | 2004 | |
|---|---|---|
| Revenue | 1Â 874Â 000 | |
| Expenditure | 1Â 640Â 000 | |
| Operating Profit | 234Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 5Â 000 | |
| Financial Balance | −5 000 | |
| Earnings Before Tax | 229Â 000 | |
| Tax | 0 | |
| Net Income | 229Â 000 |
| Balance (NOK) | 2004 | |
|---|---|---|
| Total Fixed Assets | 83Â 000 | |
| Total Current Assets | 56Â 000 | |
| Total Assets | 140Â 000 | |
| Total Retained Equity | −132 000 | |
| Total Equity | −132 000 | |
| Total Long-Term Debt | 107Â 000 | |
| Total Current Debt | 164Â 000 | |
| Total Equity and Debt | 140Â 000 |
| Cash flow (NOK) | 2004 | |
|---|---|---|
| Sales Income | 1Â 874Â 000 | |
| Other Income | 0 | |
| Revenue | 1Â 874Â 000 | |
| Cost of Goods Sold | 1Â 245Â 000 | |
| Salary Costs | 251Â 000 | |
| Depreciation | 21Â 000 | |
| Impairment | 0 | |
| Expenditure | 1Â 640Â 000 | |
| Operating Profit | 234Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 5Â 000 | |
| Financial Balance | −5 000 | |
| Dividends | 0 | |
| Net Income | 229Â 000 |
| Balance details (NOK) | 2004 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 83Â 000 | |
| Total Tangible Assets | 83Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 83Â 000 | |
| Stock | 24Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 56Â 000 | |
| Total Assets | 140Â 000 | |
| Total Equity | −132 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 107Â 000 | |
| Creditors | 124Â 000 | |
| Unpaid Taxes | 13Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 27Â 000 | |
| Total Current Debt | 164Â 000 | |
| Total Equity and Debt | 140Â 000 |
| Financial indicators | 2004 | |
|---|---|---|
| Return on Equity | −173,48 % | |
| Debt-to-Equity Ratio | −0,81 | |
| Operating Profit Margin | 12,49Â % | |
| Current Ratio | 0,34 | |
| Quick Ratio | 0,4 | |
| Equity Ratio | −0,94 | |
| Gross Profit Margin | 33,56Â % |
Rotate your device to see the full table