JACK EIENDOM AS

4839 ARENDAL

Finances

Share Ownership

Return on Equity

43,03 %

Current Ratio

2,67

Debt-to-Equity Ratio

15,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	195 000	899 000	232 000	334 000
Net Income	108 000	−23 000	−646 000	−23 000
Total Assets	4 054 000	4 022 000	8 347 000	8 611 000
Total Equity	251 000	143 000	165 000	812 000

Income (NOK)	2022	2021	2020	2019
Revenue	195 000	899 000	232 000	334 000
Expenditure	26 000	664 000	447 000	38 000
Operating Profit	169 000	235 000	−215 000	296 000
Financial Income	0	0	0	0
Financial Costs	61 000	258 000	474 000	342 000
Financial Balance	−61 000	−258 000	−474 000	−342 000
Earnings Before Tax	108 000	−23 000	−689 000	−46 000
Tax	0	0	−43 000	−24 000
Net Income	108 000	−23 000	−646 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 022 000	4 022 000	8 247 000	8 534 000
Total Current Assets	32 000	0	100 000	77 000
Total Assets	4 054 000	4 022 000	8 347 000	8 611 000
Total Retained Equity	−479 000	−587 000	−565 000	82 000
Total Equity	251 000	143 000	165 000	812 000
Total Long-Term Debt	3 791 000	3 849 000	6 516 000	7 345 000
Total Current Debt	12 000	31 000	1 665 000	454 000
Total Equity and Debt	4 054 000	4 022 000	8 347 000	8 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	195 000	899 000	232 000	334 000
Revenue	195 000	899 000	232 000	334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	664 000	447 000	38 000
Operating Profit	169 000	235 000	−215 000	296 000
Financial Income	0	0	0	0
Financial Costs	61 000	258 000	474 000	342 000
Financial Balance	−61 000	−258 000	−474 000	−342 000
Dividends	0	0	0	0
Net Income	108 000	−23 000	−646 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 022 000	4 022 000	8 247 000	8 247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 022 000	4 022 000	8 247 000	8 247 000
Total Fiancial Fixed Assets	0	0	0	287 000
Total Fixed Assets	4 022 000	4 022 000	8 247 000	8 534 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	57 000	0
Total Current Assets	32 000	0	100 000	77 000
Total Assets	4 054 000	4 022 000	8 347 000	8 611 000
Total Equity	251 000	143 000	165 000	812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 791 000	3 849 000	6 516 000	7 345 000
Creditors	12 000	11 000	157 000	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	17 000	1 297 000	85 000
Total Current Debt	12 000	31 000	1 665 000	454 000
Total Equity and Debt	4 054 000	4 022 000	8 347 000	8 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,03 %	−16,08 %	−391,52 %	−2,83 %
Debt-to-Equity Ratio	15,1	26,92	39,49	9,05
Operating Profit Margin	86,67 %	26,14 %	−92,67 %	88,62 %
Current Ratio	2,67	0	0,06	0,17
Quick Ratio	2,67	0	0,06	0,17
Equity Ratio	0,06	0,04	0,02	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %