BIOEN AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

152,05 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 829 000	1 944 000	1 613 000	1 601 000
Net Income	444 000	547 000	245 000	304 000
Total Assets	1 291 000	1 437 000	1 696 000	1 661 000
Total Equity	292 000	848 000	1 341 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 829 000	1 944 000	1 613 000	1 601 000
Expenditure	1 265 000	1 246 000	1 306 000	1 221 000
Operating Profit	565 000	698 000	307 000	379 000
Financial Income	5 000	5 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	9 000	16 000
Earnings Before Tax	570 000	703 000	316 000	394 000
Tax	126 000	156 000	70 000	90 000
Net Income	444 000	547 000	245 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 291 000	1 437 000	1 696 000	1 661 000
Total Assets	1 291 000	1 437 000	1 696 000	1 661 000
Total Retained Equity	0	500 000	240 000	300 000
Total Equity	292 000	848 000	1 341 000	1 395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	999 000	589 000	355 000	266 000
Total Equity and Debt	1 291 000	1 437 000	1 696 000	1 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 829 000	1 944 000	1 613 000	1 601 000
Other Income	0	0	0	0
Revenue	1 829 000	1 944 000	1 613 000	1 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	974 000	975 000	968 000	974 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 265 000	1 246 000	1 306 000	1 221 000
Operating Profit	565 000	698 000	307 000	379 000
Financial Income	5 000	5 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	9 000	16 000
Dividends	500 000	1 300 000	240 000	300 000
Net Income	444 000	547 000	245 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 118 000	1 132 000	1 696 000	1 331 000
Total Current Assets	1 291 000	1 437 000	1 696 000	1 661 000
Total Assets	1 291 000	1 437 000	1 696 000	1 661 000
Total Equity	292 000	848 000	1 341 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	256 000	317 000	168 000	0
Unpaid Taxes	14 000	0	0	58 000
Dividends	500 000	1 300 000	240 000	300 000
Other Current Debt	102 000	117 000	117 000	117 000
Total Current Debt	999 000	589 000	355 000	266 000
Total Equity and Debt	1 291 000	1 437 000	1 696 000	1 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,05 %	64,5 %	18,27 %	21,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,89 %	35,91 %	19,03 %	23,67 %
Current Ratio	1,29	2,44	4,78	6,24
Quick Ratio	1,29	2,44	4,78	6,24
Equity Ratio	0,23	0,59	0,79	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %