SLEIPNER EIENDOM AS

5160 LAKSEVÅG

Finances

Return on Equity

64,41 %

Current Ratio

0,84

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	839 000	751 000	763 000	700 000
Net Income	1 477 000	1 489 000	1 510 000	153 000
Total Assets	7 104 000	7 240 000	7 232 000	7 494 000
Total Equity	2 293 000	2 816 000	2 576 000	2 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	839 000	751 000	763 000	700 000
Expenditure	120 000	124 000	155 000	1 436 000
Operating Profit	720 000	627 000	608 000	−737 000
Financial Income	1 003 000	1 001 000	1 001 000	1 001 000
Financial Costs	103 000	70 000	98 000	111 000
Financial Balance	900 000	931 000	903 000	890 000
Earnings Before Tax	1 620 000	1 558 000	1 510 000	153 000
Tax	143 000	68 000	0	0
Net Income	1 477 000	1 489 000	1 510 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 489 000	5 489 000	5 489 000	5 489 000
Total Current Assets	1 615 000	1 751 000	1 743 000	2 005 000
Total Assets	7 104 000	7 240 000	7 232 000	7 494 000
Total Retained Equity	2 143 000	2 666 000	2 426 000	2 166 000
Total Equity	2 293 000	2 816 000	2 576 000	2 316 000
Total Long-Term Debt	2 879 000	3 171 000	3 463 000	3 754 000
Total Current Debt	1 932 000	1 254 000	1 193 000	1 424 000
Total Equity and Debt	7 104 000	7 240 000	7 232 000	7 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	839 000	751 000	763 000	700 000
Other Income	0	0	0	0
Revenue	839 000	751 000	763 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	124 000	155 000	1 436 000
Operating Profit	720 000	627 000	608 000	−737 000
Financial Income	1 003 000	1 001 000	1 001 000	1 001 000
Financial Costs	103 000	70 000	98 000	111 000
Financial Balance	900 000	931 000	903 000	890 000
Dividends	2 000 000	1 250 000	1 250 000	1 150 000
Net Income	1 477 000	1 489 000	1 510 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 434 000	5 434 000	5 434 000	5 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 434 000	5 434 000	5 434 000	5 434 000
Total Fiancial Fixed Assets	55 000	55 000	55 000	55 000
Total Fixed Assets	5 489 000	5 489 000	5 489 000	5 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	591 000	593 000	853 000
Total Current Assets	1 615 000	1 751 000	1 743 000	2 005 000
Total Assets	7 104 000	7 240 000	7 232 000	7 494 000
Total Equity	2 293 000	2 816 000	2 576 000	2 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 879 000	3 171 000	3 463 000	3 754 000
Creditors	0	1 000	0	228 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 250 000	1 250 000	1 150 000
Other Current Debt	249 000	184 000	193 000	196 000
Total Current Debt	1 932 000	1 254 000	1 193 000	1 424 000
Total Equity and Debt	7 104 000	7 240 000	7 232 000	7 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,41 %	52,88 %	58,62 %	6,61 %
Debt-to-Equity Ratio	1,26	1,13	1,34	1,62
Operating Profit Margin	85,82 %	83,49 %	79,69 %	−105,29 %
Current Ratio	0,84	1,4	1,46	1,41
Quick Ratio	0,84	1,4	1,46	1,41
Equity Ratio	0,32	0,39	0,36	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %