company

LARS OLAV SKÅRBERG

0775 OSLO

Finances

Share Ownership

Return on Equity

175 %

Current Ratio

0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2013	2012	2011	2010
Revenue	136 000	128 000	2 615 000	2 022 000
Net Income	−35 000	−57 000	2 243 000	1 581 000
Total Assets	0	1 464 000	3 109 000	2 236 000
Total Equity	−20 000	1 444 000	2 735 000	1 896 000

Income (NOK)	2013	2012	2011	2010
Revenue	136 000	128 000	2 615 000	2 022 000
Expenditure	171 000	187 000	374 000	441 000
Operating Profit	−36 000	−59 000	2 242 000	1 581 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	−35 000	−58 000	2 243 000	1 581 000
Tax	0	0	0	0
Net Income	−35 000	−57 000	2 243 000	1 581 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	331 000	414 000	518 000
Total Current Assets	0	1 133 000	2 695 000	1 718 000
Total Assets	0	1 464 000	3 109 000	2 236 000
Total Retained Equity	−20 000	1 444 000	2 735 000	1 896 000
Total Equity	−20 000	1 444 000	2 735 000	1 896 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	374 000	340 000
Total Equity and Debt	0	1 464 000	3 109 000	2 236 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	78 000	128 000	2 615 000	2 017 000
Other Income	58 000	0	0	5 000
Revenue	136 000	128 000	2 615 000	2 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	66 000	83 000	104 000	143 000
Impairment	0	0	0	0
Expenditure	171 000	187 000	374 000	441 000
Operating Profit	−36 000	−59 000	2 242 000	1 581 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	−35 000	−57 000	2 243 000	1 581 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	331 000	414 000	517 000
Total Tangible Assets	0	331 000	414 000	518 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	331 000	414 000	518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	851 000	0
Total Current Assets	0	1 133 000	2 695 000	1 718 000
Total Assets	0	1 464 000	3 109 000	2 236 000
Total Equity	−20 000	1 444 000	2 735 000	1 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	17 000	374 000	340 000
Dividends	0	0	0	0
Other Current Debt	20 000	3 000	0	0
Total Current Debt	20 000	20 000	374 000	340 000
Total Equity and Debt	0	1 464 000	3 109 000	2 236 000

Financial indicators	2013	2012	2011	2010
Return on Equity	175 %	−3,95 %	82,01 %	83,39 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−26,47 %	−46,09 %	85,74 %	78,19 %
Current Ratio	0	56,65	7,21	5,05
Quick Ratio	0	56,65	7,21	5,05
Equity Ratio	-	0,99	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English