BYGGHUSET EIENDOM AS

3118 TØNSBERG

Finances

Share Ownership

Return on Equity

3,87 %

Current Ratio

2,48

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 400 000	1 443 000	1 666 000	3 808 000
Net Income	147 000	458 000	270 000	143 000
Total Assets	9 773 000	10 100 000	13 461 000	16 925 000
Total Equity	3 803 000	3 656 000	3 198 000	2 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 400 000	1 443 000	1 666 000	3 808 000
Expenditure	908 000	631 000	929 000	3 024 000
Operating Profit	491 000	811 000	737 000	783 000
Financial Income	6 000	44 000	1 000	0
Financial Costs	309 000	267 000	392 000	600 000
Financial Balance	−303 000	−223 000	−391 000	−600 000
Earnings Before Tax	188 000	587 000	346 000	184 000
Tax	41 000	129 000	76 000	40 000
Net Income	147 000	458 000	270 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 767 000	8 973 000	12 906 000	16 330 000
Total Current Assets	1 006 000	1 127 000	555 000	595 000
Total Assets	9 773 000	10 100 000	13 461 000	16 925 000
Total Retained Equity	2 603 000	2 456 000	1 998 000	1 728 000
Total Equity	3 803 000	3 656 000	3 198 000	2 928 000
Total Long-Term Debt	5 565 000	5 808 000	9 691 000	13 226 000
Total Current Debt	405 000	636 000	572 000	771 000
Total Equity and Debt	9 773 000	10 100 000	13 461 000	16 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	0	199 000	2 727 000
Other Income	334 000	1 443 000	1 467 000	1 081 000
Revenue	1 400 000	1 443 000	1 666 000	3 808 000
Cost of Goods Sold	226 000	22 000	223 000	2 314 000
Salary Costs	0	0	0	0
Depreciation	223 000	235 000	283 000	286 000
Impairment	0	0	0	0
Expenditure	908 000	631 000	929 000	3 024 000
Operating Profit	491 000	811 000	737 000	783 000
Financial Income	6 000	44 000	1 000	0
Financial Costs	309 000	267 000	392 000	600 000
Financial Balance	−303 000	−223 000	−391 000	−600 000
Dividends	0	0	0	0
Net Income	147 000	458 000	270 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 767 000	8 973 000	12 906 000	16 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 767 000	8 973 000	12 906 000	16 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 767 000	8 973 000	12 906 000	16 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	888 000	677 000	131 000	149 000
Total Current Assets	1 006 000	1 127 000	555 000	595 000
Total Assets	9 773 000	10 100 000	13 461 000	16 925 000
Total Equity	3 803 000	3 656 000	3 198 000	2 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 565 000	5 808 000	9 691 000	13 226 000
Creditors	68 000	229 000	248 000	234 000
Unpaid Taxes	28 000	27 000	24 000	31 000
Dividends	0	0	0	0
Other Current Debt	243 000	315 000	300 000	506 000
Total Current Debt	405 000	636 000	572 000	771 000
Total Equity and Debt	9 773 000	10 100 000	13 461 000	16 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,87 %	12,53 %	8,44 %	4,88 %
Debt-to-Equity Ratio	1,46	1,59	3,03	4,52
Operating Profit Margin	35,07 %	56,2 %	44,24 %	20,56 %
Current Ratio	2,48	1,77	0,97	0,77
Quick Ratio	2,48	1,77	0,97	0,77
Equity Ratio	0,39	0,36	0,24	0,17
Gross Profit Margin	83,86 %	98,48 %	86,61 %	39,23 %