ANDERSEN MULTIVISJON AS

0851 OSLO

Finances

Share Ownership

Return on Equity

827,52 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 022 000	2 691 000	2 444 000	2 698 000
Net Income	1 233 000	785 000	585 000	819 000
Total Assets	2 267 000	1 635 000	1 330 000	1 601 000
Total Equity	149 000	116 000	121 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 022 000	2 691 000	2 444 000	2 698 000
Expenditure	1 441 000	1 667 000	1 658 000	1 624 000
Operating Profit	1 579 000	1 024 000	787 000	1 074 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 579 000	1 024 000	787 000	1 074 000
Tax	346 000	239 000	202 000	256 000
Net Income	1 233 000	785 000	585 000	819 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	22 000	113 000	263 000
Total Current Assets	2 258 000	1 613 000	1 217 000	1 338 000
Total Assets	2 267 000	1 635 000	1 330 000	1 601 000
Total Retained Equity	49 000	16 000	21 000	26 000
Total Equity	149 000	116 000	121 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 118 000	1 519 000	1 208 000	1 475 000
Total Equity and Debt	2 267 000	1 635 000	1 330 000	1 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 022 000	2 691 000	2 489 000	2 653 000
Other Income	0	0	−45 000	45 000
Revenue	3 022 000	2 691 000	2 444 000	2 698 000
Cost of Goods Sold	5 000	45 000	2 000	2 000
Salary Costs	1 205 000	1 310 000	1 334 000	1 292 000
Depreciation	13 000	91 000	190 000	185 000
Impairment	0	0	0	0
Expenditure	1 441 000	1 667 000	1 658 000	1 624 000
Operating Profit	1 579 000	1 024 000	787 000	1 074 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	1 200 000	790 000	590 000	800 000
Net Income	1 233 000	785 000	585 000	819 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	22 000	113 000	263 000
Total Tangible Assets	9 000	22 000	113 000	263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	22 000	113 000	263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 396 000	1 363 000	952 000	1 269 000
Total Current Assets	2 258 000	1 613 000	1 217 000	1 338 000
Total Assets	2 267 000	1 635 000	1 330 000	1 601 000
Total Equity	149 000	116 000	121 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	57 000	21 000	10 000
Unpaid Taxes	275 000	237 000	239 000	250 000
Dividends	1 200 000	790 000	590 000	800 000
Other Current Debt	1 494 000	986 000	746 000	952 000
Total Current Debt	2 118 000	1 519 000	1 208 000	1 475 000
Total Equity and Debt	2 267 000	1 635 000	1 330 000	1 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	827,52 %	676,72 %	483,47 %	650 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,25 %	38,05 %	32,2 %	39,81 %
Current Ratio	1,07	1,06	1,01	0,91
Quick Ratio	1,07	1,06	1,01	0,91
Equity Ratio	0,07	0,07	0,09	0,08
Gross Profit Margin	99,83 %	98,33 %	99,92 %	99,93 %