ISLANDSKE KIRKEN I NORGE

0176 OSLO

Finances

Share Ownership

Return on Equity

−18,09 %

Current Ratio

5,63

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 147 000	8 278 000	8 877 000	7 049 000
Net Income	−2 549 000	2 772 000	1 999 000	2 032 000
Total Assets	18 055 000	18 718 000	16 023 000	14 527 000
Total Equity	14 091 000	30 361 000	24 817 000	20 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 147 000	8 278 000	8 877 000	7 049 000
Expenditure	10 563 000	5 409 000	6 792 000	4 978 000
Operating Profit	−2 416 000	2 869 000	2 085 000	2 071 000
Financial Income	0	0	0	0
Financial Costs	133 000	97 000	0	37 000
Financial Balance	−133 000	−97 000	0	−37 000
Earnings Before Tax	−2 549 000	2 772 000	2 086 000	4 102 000
Tax	0	0	0	0
Net Income	−2 549 000	2 772 000	1 999 000	2 032 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 738 000	10 069 000	10 298 000	9 915 000
Total Current Assets	8 317 000	8 648 000	5 725 000	4 613 000
Total Assets	18 055 000	18 718 000	16 023 000	14 527 000
Total Retained Equity	14 091 000	15 180 000	12 409 000	10 410 000
Total Equity	14 091 000	30 361 000	24 817 000	20 819 000
Total Long-Term Debt	2 487 000	2 553 000	2 625 000	3 394 000
Total Current Debt	1 477 000	984 000	989 000	723 000
Total Equity and Debt	18 055 000	18 718 000	16 023 000	14 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 147 000	8 278 000	8 877 000	7 049 000
Revenue	8 147 000	8 278 000	8 877 000	7 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 381 000	0	0	0
Depreciation	275 000	0	0	0
Impairment	0	0	0	0
Expenditure	10 563 000	5 409 000	6 792 000	4 978 000
Operating Profit	−2 416 000	2 869 000	2 085 000	2 071 000
Financial Income	0	0	0	0
Financial Costs	133 000	97 000	0	37 000
Financial Balance	−133 000	−97 000	0	−37 000
Dividends	0	0	0	0
Net Income	−2 549 000	2 772 000	1 999 000	2 032 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 368 000	9 476 000	9 476 000	9 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	370 000	593 000	822 000	475 000
Total Tangible Assets	9 738 000	10 069 000	10 298 000	9 915 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 738 000	10 069 000	10 298 000	9 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 284 000	6 722 000	5 252 000	4 508 000
Total Current Assets	8 317 000	8 648 000	5 725 000	4 613 000
Total Assets	18 055 000	18 718 000	16 023 000	14 527 000
Total Equity	14 091 000	30 361 000	24 817 000	20 819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 487 000	2 553 000	2 625 000	3 394 000
Creditors	217 000	76 000	60 000	160 000
Unpaid Taxes	432 000	268 000	363 000	175 000
Dividends	0	0	0	0
Other Current Debt	828 000	641 000	565 000	388 000
Total Current Debt	1 477 000	984 000	989 000	723 000
Total Equity and Debt	18 055 000	18 718 000	16 023 000	14 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,09 %	9,13 %	8,05 %	9,76 %
Debt-to-Equity Ratio	0,18	0,08	0,11	0,16
Operating Profit Margin	−29,66 %	34,66 %	23,49 %	29,38 %
Current Ratio	5,63	8,79	5,79	6,38
Quick Ratio	5,63	8,79	5,79	6,38
Equity Ratio	0,78	1,62	1,55	1,43
Gross Profit Margin	100 %	100 %	100 %	100 %