company

MJÅNES 3 BORETTSLAG

8370 LEKNES

Finances

Share Ownership

Return on Equity

6,82 %

Current Ratio

171

Debt-to-Equity Ratio

1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	605 000	566 000	547 000
Net Income	191 000	249 000	237 000	204 000
Total Assets	8 154 000	7 645 000	7 621 000	7 625 000
Total Equity	2 800 000	2 610 000	2 361 000	2 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	605 000	566 000	547 000
Expenditure	370 000	287 000	254 000	260 000
Operating Profit	255 000	315 000	312 000	287 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	68 000	67 000	76 000	86 000
Financial Balance	−64 000	−67 000	−75 000	−83 000
Earnings Before Tax	191 000	251 000	237 000	204 000
Tax	0	0	0	0
Net Income	191 000	249 000	237 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 298 000	7 298 000	7 298 000	7 298 000
Total Current Assets	855 000	347 000	323 000	327 000
Total Assets	8 154 000	7 645 000	7 621 000	7 625 000
Total Retained Equity	2 799 000	2 609 000	2 360 000	2 123 000
Total Equity	2 800 000	2 610 000	2 361 000	2 124 000
Total Long-Term Debt	5 348 000	4 968 000	5 198 000	5 423 000
Total Current Debt	5 000	68 000	62 000	79 000
Total Equity and Debt	8 154 000	7 645 000	7 621 000	7 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	624 000	605 000	566 000	547 000
Revenue	624 000	605 000	566 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	22 000	22 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	287 000	254 000	260 000
Operating Profit	255 000	315 000	312 000	287 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	68 000	67 000	76 000	86 000
Financial Balance	−64 000	−67 000	−75 000	−83 000
Dividends	0	0	0	0
Net Income	191 000	249 000	237 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 298 000	7 298 000	7 298 000	7 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 298 000	7 298 000	7 298 000	7 298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 298 000	7 298 000	7 298 000	7 298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	723 000	283 000	263 000	266 000
Total Current Assets	855 000	347 000	323 000	327 000
Total Assets	8 154 000	7 645 000	7 621 000	7 625 000
Total Equity	2 800 000	2 610 000	2 361 000	2 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 348 000	4 968 000	5 198 000	5 423 000
Creditors	0	64 000	62 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	4 000	0	6 000
Total Current Debt	5 000	68 000	62 000	79 000
Total Equity and Debt	8 154 000	7 645 000	7 621 000	7 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,82 %	9,54 %	10,04 %	9,6 %
Debt-to-Equity Ratio	1,91	1,9	2,2	2,55
Operating Profit Margin	40,87 %	52,07 %	55,12 %	52,47 %
Current Ratio	171	5,1	5,21	4,14
Quick Ratio	171	5,1	5,21	4,14
Equity Ratio	0,34	0,34	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English