ADVOKAT THOMAS R. WYLLER

0164 OSLO

Finances

Share Ownership

Return on Equity

1 089,77 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 454 000	2 075 000	2 297 000	2 338 000
Net Income	1 918 000	1 655 000	1 722 000	1 763 000
Total Assets	458 000	257 000	432 000	554 000
Total Equity	176 000	−4 000	73 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 454 000	2 075 000	2 297 000	2 338 000
Expenditure	532 000	410 000	569 000	568 000
Operating Profit	1 922 000	1 664 000	1 727 000	1 770 000
Financial Income	1 000	0	2 000	0
Financial Costs	5 000	9 000	7 000	8 000
Financial Balance	−4 000	−9 000	−5 000	−8 000
Earnings Before Tax	1 918 000	1 655 000	1 722 000	1 763 000
Tax	0	0	0	0
Net Income	1 918 000	1 655 000	1 722 000	1 763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	24 000	34 000	38 000
Total Current Assets	416 000	233 000	398 000	516 000
Total Assets	458 000	257 000	432 000	554 000
Total Retained Equity	176 000	−4 000	73 000	328 000
Total Equity	176 000	−4 000	73 000	328 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	261 000	359 000	226 000
Total Equity and Debt	458 000	257 000	432 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 454 000	2 075 000	2 280 000	2 389 000
Other Income	0	0	17 000	−51 000
Revenue	2 454 000	2 075 000	2 297 000	2 338 000
Cost of Goods Sold	35 000	6 000	12 000	17 000
Salary Costs	6 000	0	35 000	20 000
Depreciation	8 000	10 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	532 000	410 000	569 000	568 000
Operating Profit	1 922 000	1 664 000	1 727 000	1 770 000
Financial Income	1 000	0	2 000	0
Financial Costs	5 000	9 000	7 000	8 000
Financial Balance	−4 000	−9 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	1 918 000	1 655 000	1 722 000	1 763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	24 000	34 000	38 000
Total Tangible Assets	42 000	24 000	34 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	24 000	34 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	41 000	145 000	181 000
Total Current Assets	416 000	233 000	398 000	516 000
Total Assets	458 000	257 000	432 000	554 000
Total Equity	176 000	−4 000	73 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	38 000	15 000	1 000
Unpaid Taxes	96 000	67 000	95 000	132 000
Dividends	0	0	0	0
Other Current Debt	−5 000	13 000	127 000	23 000
Total Current Debt	282 000	261 000	359 000	226 000
Total Equity and Debt	458 000	257 000	432 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 089,77 %	−41 375 %	2 358,9 %	537,5 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	78,32 %	80,19 %	75,19 %	75,71 %
Current Ratio	1,48	0,89	1,11	2,28
Quick Ratio	1,48	0,89	1,11	2,28
Equity Ratio	0,38	−0,02	0,17	0,59
Gross Profit Margin	98,57 %	99,71 %	99,48 %	99,27 %