VØLUND EIENDOM AS

1163 OSLO

Finances

Return on Equity

151,45 %

Current Ratio

1,17

Debt-to-Equity Ratio

−6,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−574 000	−134 000	−101 000	−155 000
Total Assets	15 032 000	200 000	1 194 000	1 277 000
Total Equity	−379 000	194 000	328 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	81 000	−15 000	31 000	3 000
Operating Profit	−81 000	14 000	−31 000	−3 000
Financial Income	0	510 000	0	0
Financial Costs	493 000	659 000	70 000	34 000
Financial Balance	−493 000	−149 000	−70 000	−34 000
Earnings Before Tax	−574 000	−134 000	−101 000	−37 000
Tax	0	0	0	118 000
Net Income	−574 000	−134 000	−101 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	183 000	1 194 000	1 263 000
Total Current Assets	15 022 000	17 000	0	14 000
Total Assets	15 032 000	200 000	1 194 000	1 277 000
Total Retained Equity	−1 179 000	−606 000	−472 000	−371 000
Total Equity	−379 000	194 000	328 000	429 000
Total Long-Term Debt	2 538 000	0	855 000	209 000
Total Current Debt	12 874 000	6 000	11 000	639 000
Total Equity and Debt	15 032 000	200 000	1 194 000	1 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	−45 000	0	−57 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	−15 000	31 000	3 000
Operating Profit	−81 000	14 000	−31 000	−3 000
Financial Income	0	510 000	0	0
Financial Costs	493 000	659 000	70 000	34 000
Financial Balance	−493 000	−149 000	−70 000	−34 000
Dividends	0	0	0	0
Net Income	−574 000	−134 000	−101 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	183 000	1 194 000	1 263 000
Total Fixed Assets	10 000	183 000	1 194 000	1 263 000
Stock	15 018 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	17 000	0	14 000
Total Current Assets	15 022 000	17 000	0	14 000
Total Assets	15 032 000	200 000	1 194 000	1 277 000
Total Equity	−379 000	194 000	328 000	429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 538 000	0	855 000	209 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 874 000	6 000	11 000	639 000
Total Current Debt	12 874 000	6 000	11 000	639 000
Total Equity and Debt	15 032 000	200 000	1 194 000	1 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	151,45 %	−69,07 %	−30,79 %	−36,13 %
Debt-to-Equity Ratio	−6,7	0	2,61	0,49
Operating Profit Margin	-	-	-	-
Current Ratio	1,17	2,83	0	0,02
Quick Ratio	−7,01	2,83	0	0,02
Equity Ratio	−0,03	0,97	0,27	0,34
Gross Profit Margin	-	-	-	-