VIWIAN AS

1519 MOSS

Finances

Return on Equity

34,95 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	65 000	65 000
Net Income	288 000	−40 000	3 000	−5 000
Total Assets	1 209 000	939 000	968 000	948 000
Total Equity	824 000	786 000	826 000	823 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	65 000	65 000
Expenditure	33 000	40 000	62 000	69 000
Operating Profit	−33 000	−40 000	3 000	−4 000
Financial Income	390 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	390 000	0	0	−1 000
Earnings Before Tax	357 000	−40 000	3 000	−5 000
Tax	69 000	0	0	0
Net Income	288 000	−40 000	3 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	312 000	312 000	312 000	312 000
Total Current Assets	898 000	627 000	656 000	637 000
Total Assets	1 209 000	939 000	968 000	948 000
Total Retained Equity	724 000	686 000	726 000	723 000
Total Equity	824 000	786 000	826 000	823 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	386 000	153 000	142 000	125 000
Total Equity and Debt	1 209 000	939 000	968 000	948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	65 000	65 000
Other Income	0	0	0	0
Revenue	0	0	65 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	40 000	62 000	69 000
Operating Profit	−33 000	−40 000	3 000	−4 000
Financial Income	390 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	390 000	0	0	−1 000
Dividends	250 000	0	0	0
Net Income	288 000	−40 000	3 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	312 000	312 000	312 000	312 000
Total Fixed Assets	312 000	312 000	312 000	312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	1 000	89 000	518 000
Total Current Assets	898 000	627 000	656 000	637 000
Total Assets	1 209 000	939 000	968 000	948 000
Total Equity	824 000	786 000	826 000	823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	8 000
Unpaid Taxes	0	0	15 000	15 000
Dividends	250 000	0	0	0
Other Current Debt	66 000	153 000	122 000	102 000
Total Current Debt	386 000	153 000	142 000	125 000
Total Equity and Debt	1 209 000	939 000	968 000	948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,95 %	−5,09 %	0,36 %	−0,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	4,62 %	−6,15 %
Current Ratio	2,33	4,1	4,62	5,1
Quick Ratio	2,33	4,1	4,62	5,1
Equity Ratio	0,68	0,84	0,85	0,87
Gross Profit Margin	-	-	100 %	100 %