EIDSKOGVEIEN 48 AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

5,3 %

Current Ratio

25,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	811 000	874 000	859 000	867 000
Net Income	344 000	395 000	444 000	436 000
Total Assets	6 726 000	6 458 000	6 187 000	5 741 000
Total Equity	6 492 000	6 147 000	5 827 000	5 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	811 000	874 000	859 000	867 000
Expenditure	370 000	367 000	291 000	308 000
Operating Profit	441 000	507 000	569 000	559 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	441 000	507 000	569 000	559 000
Tax	97 000	112 000	125 000	123 000
Net Income	344 000	395 000	444 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 196 000	3 293 000	3 412 000	3 531 000
Total Current Assets	3 530 000	3 165 000	2 775 000	2 210 000
Total Assets	6 726 000	6 458 000	6 187 000	5 741 000
Total Retained Equity	6 392 000	6 047 000	5 727 000	5 408 000
Total Equity	6 492 000	6 147 000	5 827 000	5 508 000
Total Long-Term Debt	96 000	98 000	100 000	100 000
Total Current Debt	139 000	213 000	260 000	132 000
Total Equity and Debt	6 726 000	6 458 000	6 187 000	5 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	796 000	855 000	846 000	744 000
Other Income	15 000	19 000	14 000	123 000
Revenue	811 000	874 000	859 000	867 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	370 000	367 000	291 000	308 000
Operating Profit	441 000	507 000	569 000	559 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	75 000	125 000	0
Net Income	344 000	395 000	444 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 174 000	3 293 000	3 412 000	3 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	3 196 000	3 293 000	3 412 000	3 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 196 000	3 293 000	3 412 000	3 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 429 000	1 646 000	1 286 000	1 465 000
Total Current Assets	3 530 000	3 165 000	2 775 000	2 210 000
Total Assets	6 726 000	6 458 000	6 187 000	5 741 000
Total Equity	6 492 000	6 147 000	5 827 000	5 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 000	98 000	100 000	100 000
Creditors	14 000	6 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	75 000	125 000	0
Other Current Debt	25 000	19 000	8 000	8 000
Total Current Debt	139 000	213 000	260 000	132 000
Total Equity and Debt	6 726 000	6 458 000	6 187 000	5 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,3 %	6,43 %	7,62 %	7,92 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	54,38 %	58,01 %	66,24 %	64,48 %
Current Ratio	25,4	14,86	10,67	16,74
Quick Ratio	25,4	14,86	10,67	16,74
Equity Ratio	0,97	0,95	0,94	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %