OLAV KYRRESG 6 AS

0271 OSLO

Finances

Share Ownership

Return on Equity

0,47 %

Current Ratio

5,21

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 000	354 000	349 000	348 000
Net Income	8 000	50 000	77 000	116 000
Total Assets	3 010 000	3 012 000	2 990 000	3 286 000
Total Equity	1 720 000	1 712 000	1 661 000	1 584 000

Income (NOK)	2022	2021	2020	2019
Revenue	354 000	354 000	349 000	348 000
Expenditure	313 000	257 000	215 000	160 000
Operating Profit	41 000	97 000	134 000	188 000
Financial Income	0	0	0	0
Financial Costs	31 000	32 000	35 000	40 000
Financial Balance	−31 000	−32 000	−35 000	−40 000
Earnings Before Tax	10 000	65 000	98 000	148 000
Tax	2 000	14 000	22 000	33 000
Net Income	8 000	50 000	77 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 807 000	2 807 000	2 807 000	2 613 000
Total Current Assets	203 000	205 000	183 000	674 000
Total Assets	3 010 000	3 012 000	2 990 000	3 286 000
Total Retained Equity	1 520 000	1 512 000	1 461 000	1 384 000
Total Equity	1 720 000	1 712 000	1 661 000	1 584 000
Total Long-Term Debt	1 251 000	1 270 000	1 288 000	1 654 000
Total Current Debt	39 000	31 000	41 000	48 000
Total Equity and Debt	3 010 000	3 012 000	2 990 000	3 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	354 000	354 000	349 000	348 000
Revenue	354 000	354 000	349 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	313 000	257 000	215 000	160 000
Operating Profit	41 000	97 000	134 000	188 000
Financial Income	0	0	0	0
Financial Costs	31 000	32 000	35 000	40 000
Financial Balance	−31 000	−32 000	−35 000	−40 000
Dividends	0	0	0	0
Net Income	8 000	50 000	77 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 807 000	2 807 000	2 807 000	2 613 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 807 000	2 807 000	2 807 000	2 613 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 807 000	2 807 000	2 807 000	2 613 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	205 000	183 000	673 000
Total Current Assets	203 000	205 000	183 000	674 000
Total Assets	3 010 000	3 012 000	2 990 000	3 286 000
Total Equity	1 720 000	1 712 000	1 661 000	1 584 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 251 000	1 270 000	1 288 000	1 654 000
Creditors	22 000	2 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	39 000	31 000	41 000	48 000
Total Equity and Debt	3 010 000	3 012 000	2 990 000	3 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	2,92 %	4,64 %	7,32 %
Debt-to-Equity Ratio	0,73	0,74	0,78	1,04
Operating Profit Margin	11,58 %	27,4 %	38,4 %	54,02 %
Current Ratio	5,21	6,61	4,46	14,04
Quick Ratio	5,21	6,61	4,46	14,04
Equity Ratio	0,57	0,57	0,56	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %