MESNA EIENDOM AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

351,79 %

Current Ratio

0,04

Debt-to-Equity Ratio

19,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 554 000	5 372 000	4 683 000	4 908 000
Net Income	2 058 000	1 633 000	1 741 000	1 659 000
Total Assets	19 723 000	18 918 000	19 779 000	17 960 000
Total Equity	585 000	2 727 000	2 594 000	2 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 554 000	5 372 000	4 683 000	4 908 000
Expenditure	2 423 000	2 910 000	2 116 000	2 050 000
Operating Profit	3 132 000	2 463 000	2 568 000	2 858 000
Financial Income	14 000	2 000	6 000	11 000
Financial Costs	507 000	371 000	341 000	742 000
Financial Balance	−493 000	−369 000	−335 000	−731 000
Earnings Before Tax	2 639 000	2 093 000	2 233 000	2 128 000
Tax	580 000	461 000	492 000	468 000
Net Income	2 058 000	1 633 000	1 741 000	1 659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 379 000	18 662 000	19 169 000	17 380 000
Total Current Assets	343 000	256 000	610 000	580 000
Total Assets	19 723 000	18 918 000	19 779 000	17 960 000
Total Retained Equity	85 000	2 227 000	2 094 000	2 353 000
Total Equity	585 000	2 727 000	2 594 000	2 853 000
Total Long-Term Debt	11 394 000	12 087 000	12 796 000	13 492 000
Total Current Debt	7 743 000	4 103 000	4 388 000	1 615 000
Total Equity and Debt	19 723 000	18 918 000	19 779 000	17 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 554 000	5 372 000	4 683 000	4 908 000
Revenue	5 554 000	5 372 000	4 683 000	4 908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	677 000	646 000	598 000	493 000
Impairment	0	0	0	0
Expenditure	2 423 000	2 910 000	2 116 000	2 050 000
Operating Profit	3 132 000	2 463 000	2 568 000	2 858 000
Financial Income	14 000	2 000	6 000	11 000
Financial Costs	507 000	371 000	341 000	742 000
Financial Balance	−493 000	−369 000	−335 000	−731 000
Dividends	4 200 000	1 500 000	2 000 000	0
Net Income	2 058 000	1 633 000	1 741 000	1 659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 231 000	18 466 000	19 084 000	17 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	149 000	196 000	85 000	101 000
Total Tangible Assets	19 379 000	18 662 000	19 169 000	17 380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 379 000	18 662 000	19 169 000	17 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	44 000	16 000	201 000
Total Current Assets	343 000	256 000	610 000	580 000
Total Assets	19 723 000	18 918 000	19 779 000	17 960 000
Total Equity	585 000	2 727 000	2 594 000	2 853 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 394 000	12 087 000	12 796 000	13 492 000
Creditors	693 000	491 000	1 866 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	4 200 000	1 500 000	2 000 000	0
Other Current Debt	6 472 000	3 139 000	2 030 000	1 045 000
Total Current Debt	7 743 000	4 103 000	4 388 000	1 615 000
Total Equity and Debt	19 723 000	18 918 000	19 779 000	17 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	351,79 %	59,88 %	67,12 %	58,15 %
Debt-to-Equity Ratio	19,48	4,43	4,93	4,73
Operating Profit Margin	56,39 %	45,85 %	54,84 %	58,23 %
Current Ratio	0,04	0,06	0,14	0,36
Quick Ratio	0,04	0,06	0,14	0,36
Equity Ratio	0,03	0,14	0,13	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %