EIKER BLADET AS

3300 HOKKSUND

Finances

Return on Equity

11,05 %

Current Ratio

2,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 125 000	6 475 000	6 926 000	7 721 000
Net Income	337 000	474 000	587 000	483 000
Total Assets	5 095 000	5 140 000	5 051 000	4 445 000
Total Equity	3 050 000	2 955 000	2 553 000	2 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 125 000	6 475 000	6 926 000	7 721 000
Expenditure	5 753 000	5 870 000	6 189 000	7 132 000
Operating Profit	373 000	605 000	738 000	589 000
Financial Income	61 000	5 000	16 000	42 000
Financial Costs	1 000	1 000	0	4 000
Financial Balance	60 000	4 000	16 000	38 000
Earnings Before Tax	433 000	610 000	754 000	627 000
Tax	96 000	135 000	166 000	144 000
Net Income	337 000	474 000	587 000	483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	29 000	21 000	27 000
Total Current Assets	5 073 000	5 110 000	5 030 000	4 418 000
Total Assets	5 095 000	5 140 000	5 051 000	4 445 000
Total Retained Equity	2 950 000	2 855 000	2 453 000	1 936 000
Total Equity	3 050 000	2 955 000	2 553 000	2 036 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 044 000	2 185 000	2 498 000	2 408 000
Total Equity and Debt	5 095 000	5 140 000	5 051 000	4 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 058 000	6 414 000	6 838 000	7 061 000
Other Income	67 000	61 000	88 000	659 000
Revenue	6 125 000	6 475 000	6 926 000	7 721 000
Cost of Goods Sold	1 307 000	1 697 000	2 015 000	2 331 000
Salary Costs	2 984 000	2 737 000	2 701 000	3 237 000
Depreciation	8 000	4 000	11 000	13 000
Impairment	0	0	0	0
Expenditure	5 753 000	5 870 000	6 189 000	7 132 000
Operating Profit	373 000	605 000	738 000	589 000
Financial Income	61 000	5 000	16 000	42 000
Financial Costs	1 000	1 000	0	4 000
Financial Balance	60 000	4 000	16 000	38 000
Dividends	0	0	0	0
Net Income	337 000	474 000	587 000	483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	12 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	25 000	6 000	18 000
Total Tangible Assets	17 000	25 000	6 000	18 000
Total Fiancial Fixed Assets	1 000	1 000	2 000	2 000
Total Fixed Assets	22 000	29 000	21 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 073 000	5 110 000	5 030 000	4 418 000
Total Assets	5 095 000	5 140 000	5 051 000	4 445 000
Total Equity	3 050 000	2 955 000	2 553 000	2 036 000
Short-Term Group Debt	878 000	850 000	1 024 000	877 000
Total Long-Term Debt	0	0	0	0
Creditors	101 000	87 000	59 000	49 000
Unpaid Taxes	79 000	82 000	132 000	177 000
Dividends	0	0	0	0
Other Current Debt	986 000	1 166 000	1 283 000	1 305 000
Total Current Debt	2 044 000	2 185 000	2 498 000	2 408 000
Total Equity and Debt	5 095 000	5 140 000	5 051 000	4 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,05 %	16,04 %	22,99 %	23,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,09 %	9,34 %	10,66 %	7,63 %
Current Ratio	2,48	2,34	2,01	1,83
Quick Ratio	2,48	2,34	2,01	1,83
Equity Ratio	0,6	0,57	0,51	0,46
Gross Profit Margin	78,66 %	73,79 %	70,91 %	69,81 %