STIG TØNSETH SPESIALIST I ØYESYKDOMMER AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

1 297 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 629 000	3 542 000	3 671 000	4 525 000
Net Income	1 297 000	1 197 000	1 295 000	1 132 000
Total Assets	2 012 000	2 150 000	2 101 000	2 259 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 629 000	3 542 000	3 671 000	4 525 000
Expenditure	1 953 000	1 999 000	2 012 000	3 038 000
Operating Profit	1 676 000	1 542 000	1 658 000	1 487 000
Financial Income	0	0	2 000	0
Financial Costs	6 000	8 000	1 000	36 000
Financial Balance	−6 000	−8 000	1 000	−36 000
Earnings Before Tax	1 670 000	1 535 000	1 660 000	1 451 000
Tax	373 000	338 000	365 000	319 000
Net Income	1 297 000	1 197 000	1 295 000	1 132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 581 000	1 727 000	1 673 000	1 850 000
Total Current Assets	431 000	423 000	428 000	409 000
Total Assets	2 012 000	2 150 000	2 101 000	2 259 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	80 000	160 000	243 000	385 000
Total Current Debt	1 832 000	1 890 000	1 758 000	1 774 000
Total Equity and Debt	2 012 000	2 150 000	2 101 000	2 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 629 000	3 542 000	3 671 000	4 525 000
Other Income	0	0	0	0
Revenue	3 629 000	3 542 000	3 671 000	4 525 000
Cost of Goods Sold	32 000	69 000	74 000	37 000
Salary Costs	1 258 000	1 250 000	1 146 000	1 749 000
Depreciation	168 000	163 000	177 000	226 000
Impairment	0	0	0	0
Expenditure	1 953 000	1 999 000	2 012 000	3 038 000
Operating Profit	1 676 000	1 542 000	1 658 000	1 487 000
Financial Income	0	0	2 000	0
Financial Costs	6 000	8 000	1 000	36 000
Financial Balance	−6 000	−8 000	1 000	−36 000
Dividends	1 297 000	1 197 000	1 295 000	1 132 000
Net Income	1 297 000	1 197 000	1 295 000	1 132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	830 000	903 000	760 000	833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	751 000	824 000	913 000	1 017 000
Total Tangible Assets	1 581 000	1 727 000	1 673 000	1 850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 581 000	1 727 000	1 673 000	1 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	233 000	271 000	259 000
Total Current Assets	431 000	423 000	428 000	409 000
Total Assets	2 012 000	2 150 000	2 101 000	2 259 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	160 000	243 000	385 000
Creditors	26 000	16 000	27 000	34 000
Unpaid Taxes	62 000	65 000	70 000	75 000
Dividends	1 297 000	1 197 000	1 295 000	1 132 000
Other Current Debt	147 000	255 000	141 000	230 000
Total Current Debt	1 832 000	1 890 000	1 758 000	1 774 000
Total Equity and Debt	2 012 000	2 150 000	2 101 000	2 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 297 %	1 197 %	1 295 %	1 132 %
Debt-to-Equity Ratio	0,8	1,6	2,43	3,85
Operating Profit Margin	46,18 %	43,53 %	45,16 %	32,86 %
Current Ratio	0,24	0,22	0,24	0,23
Quick Ratio	0,24	0,22	0,24	0,23
Equity Ratio	0,05	0,05	0,05	0,04
Gross Profit Margin	99,12 %	98,05 %	97,98 %	99,18 %