JOAS EIENDOM AS

4950 RISØR

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	220 000	103 000	170 000
Net Income	148 000	99 000	−24 000	50 000
Total Assets	3 248 000	3 101 000	2 923 000	3 777 000
Total Equity	2 701 000	2 683 000	2 620 000	3 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	220 000	103 000	170 000
Expenditure	63 000	96 000	142 000	106 000
Operating Profit	189 000	124 000	−38 000	64 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	189 000	127 000	−38 000	64 000
Tax	42 000	27 000	−14 000	14 000
Net Income	148 000	99 000	−24 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 843 000	2 881 000	2 919 000	3 705 000
Total Current Assets	405 000	220 000	4 000	72 000
Total Assets	3 248 000	3 101 000	2 923 000	3 777 000
Total Retained Equity	2 101 000	2 083 000	2 020 000	2 744 000
Total Equity	2 701 000	2 683 000	2 620 000	3 344 000
Total Long-Term Debt	322 000	316 000	299 000	313 000
Total Current Debt	225 000	102 000	4 000	119 000
Total Equity and Debt	3 248 000	3 101 000	2 923 000	3 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	252 000	220 000	35 000	0
Other Income	0	0	69 000	170 000
Revenue	252 000	220 000	103 000	170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	55 000
Impairment	0	0	0	0
Expenditure	63 000	96 000	142 000	106 000
Operating Profit	189 000	124 000	−38 000	64 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Dividends	0	0	700 000	0
Net Income	148 000	99 000	−24 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 843 000	2 881 000	2 919 000	3 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 843 000	2 881 000	2 919 000	3 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 843 000	2 881 000	2 919 000	3 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	66 000	0	72 000
Total Current Assets	405 000	220 000	4 000	72 000
Total Assets	3 248 000	3 101 000	2 923 000	3 777 000
Total Equity	2 701 000	2 683 000	2 620 000	3 344 000
Short-Term Group Debt	166 000	46 000	0	0
Total Long-Term Debt	322 000	316 000	299 000	313 000
Creditors	0	4 000	4 000	73 000
Unpaid Taxes	59 000	52 000	0	38 000
Dividends	0	0	700 000	0
Other Current Debt	0	0	0	7 000
Total Current Debt	225 000	102 000	4 000	119 000
Total Equity and Debt	3 248 000	3 101 000	2 923 000	3 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	3,69 %	−0,92 %	1,5 %
Debt-to-Equity Ratio	0,12	0,12	0,11	0,09
Operating Profit Margin	75 %	56,36 %	−36,89 %	37,65 %
Current Ratio	1,8	2,16	1	0,61
Quick Ratio	1,8	2,16	1	0,61
Equity Ratio	0,83	0,87	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %