SANDVOLD AS

1390 VOLLEN

Finances

Share Ownership

Return on Equity

−4,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	101 000
Net Income	−156 000	143 000	−454 000	−113 000
Total Assets	4 497 000	9 865 000	9 612 000	9 912 000
Total Equity	3 528 000	6 062 000	5 918 000	6 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	101 000
Expenditure	117 000	116 000	45 000	206 000
Operating Profit	−116 000	−116 000	−45 000	−105 000
Financial Income	0	322 000	0	103 000
Financial Costs	40 000	62 000	410 000	112 000
Financial Balance	−40 000	260 000	−410 000	−9 000
Earnings Before Tax	−156 000	143 000	−454 000	−113 000
Tax	0	0	0	0
Net Income	−156 000	143 000	−454 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 488 000	9 863 000	9 611 000	9 911 000
Total Current Assets	9 000	2 000	1 000	1 000
Total Assets	4 497 000	9 865 000	9 612 000	9 912 000
Total Retained Equity	3 166 000	5 699 000	5 556 000	6 010 000
Total Equity	3 528 000	6 062 000	5 918 000	6 372 000
Total Long-Term Debt	969 000	3 803 000	3 664 000	3 542 000
Total Current Debt	0	0	30 000	−2 000
Total Equity and Debt	4 497 000	9 865 000	9 612 000	9 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	41 000
Other Income	0	0	0	60 000
Revenue	0	0	0	101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	116 000	45 000	206 000
Operating Profit	−116 000	−116 000	−45 000	−105 000
Financial Income	0	322 000	0	103 000
Financial Costs	40 000	62 000	410 000	112 000
Financial Balance	−40 000	260 000	−410 000	−9 000
Dividends	0	0	0	0
Net Income	−156 000	143 000	−454 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 000	54 000	54 000	54 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 000	54 000	54 000	54 000
Total Fiancial Fixed Assets	4 434 000	9 809 000	9 558 000	9 858 000
Total Fixed Assets	4 488 000	9 863 000	9 611 000	9 911 000
Stock	0	0	0	0
Total Investments	9 000	1 000	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	9 000	2 000	1 000	1 000
Total Assets	4 497 000	9 865 000	9 612 000	9 912 000
Total Equity	3 528 000	6 062 000	5 918 000	6 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	969 000	3 803 000	3 664 000	3 542 000
Creditors	0	0	−1 000	7 000
Unpaid Taxes	0	0	0	−39 000
Dividends	0	0	0	0
Other Current Debt	0	0	30 000	30 000
Total Current Debt	0	0	30 000	−2 000
Total Equity and Debt	4 497 000	9 865 000	9 612 000	9 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,42 %	2,36 %	−7,67 %	−1,77 %
Debt-to-Equity Ratio	0,27	0,63	0,62	0,56
Operating Profit Margin	-	-	-	−103,96 %
Current Ratio	-	-	0,03	−0,5
Quick Ratio	-	-	0,03	−0,5
Equity Ratio	0,78	0,61	0,62	0,64
Gross Profit Margin	-	-	-	100 %