JAHR EIENDOM AS

2647 SØR-FRON

Finances

Share Ownership

Return on Equity

4,4 %

Current Ratio

4,63

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	128 000	128 000	116 000
Net Income	45 000	47 000	54 000	64 000
Total Assets	1 106 000	1 114 000	1 092 000	1 094 000
Total Equity	1 023 000	978 000	932 000	877 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	128 000	128 000	116 000
Expenditure	70 000	66 000	55 000	32 000
Operating Profit	58 000	62 000	73 000	85 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	4 000	4 000
Financial Balance	−1 000	−2 000	−4 000	−4 000
Earnings Before Tax	57 000	60 000	70 000	82 000
Tax	13 000	13 000	15 000	18 000
Net Income	45 000	47 000	54 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 018 000	1 020 000	1 030 000	1 040 000
Total Current Assets	88 000	94 000	62 000	54 000
Total Assets	1 106 000	1 114 000	1 092 000	1 094 000
Total Retained Equity	573 000	528 000	482 000	427 000
Total Equity	1 023 000	978 000	932 000	877 000
Total Long-Term Debt	64 000	107 000	139 000	193 000
Total Current Debt	19 000	28 000	21 000	23 000
Total Equity and Debt	1 106 000	1 114 000	1 092 000	1 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	128 000	128 000	128 000	116 000
Revenue	128 000	128 000	128 000	116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	70 000	66 000	55 000	32 000
Operating Profit	58 000	62 000	73 000	85 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	4 000	4 000
Financial Balance	−1 000	−2 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	45 000	47 000	54 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	74 000	68 000	65 000	62 000
Real Eastate	928 000	952 000	965 000	978 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	944 000	952 000	965 000	978 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 018 000	1 020 000	1 030 000	1 040 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	90 000	57 000	49 000
Total Current Assets	88 000	94 000	62 000	54 000
Total Assets	1 106 000	1 114 000	1 092 000	1 094 000
Total Equity	1 023 000	978 000	932 000	877 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	107 000	139 000	193 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	3 000	3 000
Total Current Debt	19 000	28 000	21 000	23 000
Total Equity and Debt	1 106 000	1 114 000	1 092 000	1 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,4 %	4,81 %	5,79 %	7,3 %
Debt-to-Equity Ratio	0,06	0,11	0,15	0,22
Operating Profit Margin	45,31 %	48,44 %	57,03 %	73,28 %
Current Ratio	4,63	3,36	2,95	2,35
Quick Ratio	4,63	3,36	2,95	2,35
Equity Ratio	0,92	0,88	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %