BØNSNES TRANSPORT AS

3370 VIKERSUND

Finances

Return on Equity

32,59 %

Current Ratio

3,7

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 513 000	3 970 000	3 470 000	3 371 000
Net Income	786 000	382 000	336 000	272 000
Total Assets	3 065 000	2 131 000	1 713 000	1 638 000
Total Equity	2 412 000	1 626 000	1 244 000	907 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 513 000	3 970 000	3 470 000	3 371 000
Expenditure	4 519 000	3 499 000	3 032 000	3 003 000
Operating Profit	993 000	471 000	437 000	368 000
Financial Income	16 000	15 000	0	0
Financial Costs	1 000	0	6 000	19 000
Financial Balance	15 000	15 000	−6 000	−19 000
Earnings Before Tax	1 008 000	486 000	431 000	349 000
Tax	222 000	104 000	95 000	77 000
Net Income	786 000	382 000	336 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	914 000	90 000	650 000	1 032 000
Total Current Assets	2 151 000	2 041 000	1 064 000	607 000
Total Assets	3 065 000	2 131 000	1 713 000	1 638 000
Total Retained Equity	2 312 000	1 526 000	1 144 000	807 000
Total Equity	2 412 000	1 626 000	1 244 000	907 000
Total Long-Term Debt	70 000	38 000	1 000	344 000
Total Current Debt	582 000	467 000	468 000	387 000
Total Equity and Debt	3 065 000	2 131 000	1 713 000	1 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 513 000	3 742 000	3 470 000	3 371 000
Other Income	0	228 000	0	0
Revenue	5 513 000	3 970 000	3 470 000	3 371 000
Cost of Goods Sold	0	0	6 000	2 000
Salary Costs	1 663 000	1 145 000	1 060 000	993 000
Depreciation	27 000	11 000	351 000	357 000
Impairment	0	0	0	0
Expenditure	4 519 000	3 499 000	3 032 000	3 003 000
Operating Profit	993 000	471 000	437 000	368 000
Financial Income	16 000	15 000	0	0
Financial Costs	1 000	0	6 000	19 000
Financial Balance	15 000	15 000	−6 000	−19 000
Dividends	0	0	0	0
Net Income	786 000	382 000	336 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	896 000	48 000	566 000	917 000
Total Tangible Assets	896 000	48 000	566 000	917 000
Total Fiancial Fixed Assets	18 000	42 000	84 000	115 000
Total Fixed Assets	914 000	90 000	650 000	1 032 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 316 000	1 258 000	730 000	411 000
Total Current Assets	2 151 000	2 041 000	1 064 000	607 000
Total Assets	3 065 000	2 131 000	1 713 000	1 638 000
Total Equity	2 412 000	1 626 000	1 244 000	907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	38 000	1 000	344 000
Creditors	83 000	56 000	22 000	2 000
Unpaid Taxes	182 000	241 000	192 000	111 000
Dividends	0	0	0	0
Other Current Debt	127 000	103 000	118 000	176 000
Total Current Debt	582 000	467 000	468 000	387 000
Total Equity and Debt	3 065 000	2 131 000	1 713 000	1 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,59 %	23,49 %	27,01 %	29,99 %
Debt-to-Equity Ratio	0,03	0,02	0	0,38
Operating Profit Margin	18,01 %	11,86 %	12,59 %	10,92 %
Current Ratio	3,7	4,37	2,27	1,57
Quick Ratio	3,7	4,37	2,27	1,57
Equity Ratio	0,79	0,76	0,73	0,55
Gross Profit Margin	100 %	100 %	99,83 %	99,94 %