JURA AS

0283 OSLO

Finances

Return on Equity

69,95 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 041 000	3 937 000	2 881 000	4 026 000
Net Income	22 222 000	1 213 000	433 000	921 000
Total Assets	41 560 000	18 973 000	18 192 000	17 180 000
Total Equity	31 767 000	9 545 000	8 332 000	7 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 041 000	3 937 000	2 881 000	4 026 000
Expenditure	16 357 000	2 207 000	2 116 000	2 594 000
Operating Profit	28 684 000	1 731 000	764 000	1 432 000
Financial Income	44 000	26 000	24 000	28 000
Financial Costs	210 000	199 000	233 000	279 000
Financial Balance	−166 000	−173 000	−209 000	−251 000
Earnings Before Tax	28 519 000	1 558 000	555 000	1 181 000
Tax	6 297 000	345 000	122 000	260 000
Net Income	22 222 000	1 213 000	433 000	921 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 111 000	12 714 000	12 987 000	13 308 000
Total Current Assets	18 449 000	6 258 000	5 205 000	3 873 000
Total Assets	41 560 000	18 973 000	18 192 000	17 180 000
Total Retained Equity	31 667 000	9 445 000	8 232 000	7 799 000
Total Equity	31 767 000	9 545 000	8 332 000	7 899 000
Total Long-Term Debt	2 224 000	8 635 000	8 981 000	8 147 000
Total Current Debt	7 569 000	792 000	880 000	1 135 000
Total Equity and Debt	41 560 000	18 973 000	18 192 000	17 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 378 000	3 553 000	2 570 000	3 576 000
Other Income	41 663 000	385 000	311 000	449 000
Revenue	45 041 000	3 937 000	2 881 000	4 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 947 000	1 032 000	812 000	1 157 000
Depreciation	101 000	302 000	261 000	236 000
Impairment	0	0	0	0
Expenditure	16 357 000	2 207 000	2 116 000	2 594 000
Operating Profit	28 684 000	1 731 000	764 000	1 432 000
Financial Income	44 000	26 000	24 000	28 000
Financial Costs	210 000	199 000	233 000	279 000
Financial Balance	−166 000	−173 000	−209 000	−251 000
Dividends	0	0	0	0
Net Income	22 222 000	1 213 000	433 000	921 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 215 000	11 825 000	12 127 000	12 388 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 215 000	11 825 000	12 127 000	12 388 000
Total Fiancial Fixed Assets	897 000	889 000	860 000	920 000
Total Fixed Assets	23 111 000	12 714 000	12 987 000	13 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 719 000	46 000	77 000	70 000
Total Current Assets	18 449 000	6 258 000	5 205 000	3 873 000
Total Assets	41 560 000	18 973 000	18 192 000	17 180 000
Total Equity	31 767 000	9 545 000	8 332 000	7 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 224 000	8 635 000	8 981 000	8 147 000
Creditors	31 000	0	0	0
Unpaid Taxes	54 000	136 000	114 000	245 000
Dividends	0	0	0	0
Other Current Debt	3 052 000	229 000	511 000	555 000
Total Current Debt	7 569 000	792 000	880 000	1 135 000
Total Equity and Debt	41 560 000	18 973 000	18 192 000	17 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,95 %	12,71 %	5,2 %	11,66 %
Debt-to-Equity Ratio	0,07	0,9	1,08	1,03
Operating Profit Margin	63,68 %	43,97 %	26,52 %	35,57 %
Current Ratio	2,44	7,9	5,91	3,41
Quick Ratio	2,44	7,9	5,91	3,41
Equity Ratio	0,76	0,5	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %