SJÅSTAD HANDEL AS

3405 LIER

Finances

Share Ownership

Return on Equity

63,06 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 317 000	415 000	455 000	586 000
Net Income	1 907 000	84 000	124 000	216 000
Total Assets	4 092 000	2 137 000	2 875 000	3 346 000
Total Equity	3 024 000	2 867 000	2 783 000	2 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 317 000	415 000	455 000	586 000
Expenditure	371 000	306 000	296 000	295 000
Operating Profit	1 946 000	110 000	159 000	291 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	1 000	0	16 000
Financial Balance	0	0	0	−15 000
Earnings Before Tax	1 946 000	109 000	160 000	277 000
Tax	39 000	25 000	36 000	61 000
Net Income	1 907 000	84 000	124 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	1 248 000	1 270 000	1 292 000
Total Current Assets	3 867 000	889 000	1 605 000	2 054 000
Total Assets	4 092 000	2 137 000	2 875 000	3 346 000
Total Retained Equity	2 652 000	2 495 000	2 411 000	2 313 000
Total Equity	3 024 000	2 867 000	2 783 000	2 685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 069 000	−730 000	92 000	661 000
Total Equity and Debt	4 092 000	2 137 000	2 875 000	3 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 317 000	415 000	455 000	586 000
Revenue	2 317 000	415 000	455 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	371 000	306 000	296 000	295 000
Operating Profit	1 946 000	110 000	159 000	291 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	1 000	0	16 000
Financial Balance	0	0	0	−15 000
Dividends	1 000 000	0	0	500 000
Net Income	1 907 000	84 000	124 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	0	0	0
Real Eastate	197 000	1 248 000	1 270 000	1 292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	197 000	1 248 000	1 270 000	1 292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	225 000	1 248 000	1 270 000	1 292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 855 000	886 000	1 584 000	1 829 000
Total Current Assets	3 867 000	889 000	1 605 000	2 054 000
Total Assets	4 092 000	2 137 000	2 875 000	3 346 000
Total Equity	3 024 000	2 867 000	2 783 000	2 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	500 000
Other Current Debt	1 000	−755 000	56 000	80 000
Total Current Debt	1 069 000	−730 000	92 000	661 000
Total Equity and Debt	4 092 000	2 137 000	2 875 000	3 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,06 %	2,93 %	4,46 %	8,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,99 %	26,51 %	34,95 %	49,66 %
Current Ratio	3,62	−1,22	17,45	3,11
Quick Ratio	3,62	−1,22	17,45	3,11
Equity Ratio	0,74	1,34	0,97	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %