OPPLAND METALL TRANSPORT AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

−6,34 %

Current Ratio

205

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	3 684 000	3 035 000	3 171 000
Net Income	−48 000	1 054 000	−276 000	121 000
Total Assets	844 000	4 000 000	3 364 000	4 574 000
Total Equity	757 000	805 000	2 750 000	3 026 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	3 684 000	3 035 000	3 171 000
Expenditure	124 000	2 512 000	3 233 000	3 114 000
Operating Profit	−48 000	1 172 000	−198 000	58 000
Financial Income	1 000	0	−15 000	159 000
Financial Costs	14 000	21 000	64 000	96 000
Financial Balance	−13 000	−21 000	−79 000	63 000
Earnings Before Tax	−61 000	1 151 000	−276 000	121 000
Tax	−13 000	96 000	0	0
Net Income	−48 000	1 054 000	−276 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	35 000	46 000	28 000
Total Current Assets	820 000	3 965 000	3 318 000	4 546 000
Total Assets	844 000	4 000 000	3 364 000	4 574 000
Total Retained Equity	−3 000	45 000	1 990 000	2 266 000
Total Equity	757 000	805 000	2 750 000	3 026 000
Total Long-Term Debt	83 000	96 000	0	0
Total Current Debt	4 000	3 099 000	613 000	1 547 000
Total Equity and Debt	844 000	4 000 000	3 364 000	4 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	76 000	2 099 000	3 035 000	2 955 000
Other Income	0	1 585 000	0	216 000
Revenue	76 000	3 684 000	3 035 000	3 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	654 000	768 000	777 000
Depreciation	11 000	11 000	9 000	142 000
Impairment	0	0	0	0
Expenditure	124 000	2 512 000	3 233 000	3 114 000
Operating Profit	−48 000	1 172 000	−198 000	58 000
Financial Income	1 000	0	−15 000	159 000
Financial Costs	14 000	21 000	64 000	96 000
Financial Balance	−13 000	−21 000	−79 000	63 000
Dividends	0	3 000 000	0	0
Net Income	−48 000	1 054 000	−276 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	35 000	46 000	28 000
Total Tangible Assets	24 000	35 000	46 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	35 000	46 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	1 816 000	1 054 000	1 114 000
Total Current Assets	820 000	3 965 000	3 318 000	4 546 000
Total Assets	844 000	4 000 000	3 364 000	4 574 000
Total Equity	757 000	805 000	2 750 000	3 026 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	96 000	0	0
Creditors	0	29 000	420 000	291 000
Unpaid Taxes	2 000	68 000	65 000	57 000
Dividends	0	3 000 000	0	0
Other Current Debt	2 000	2 000	129 000	1 199 000
Total Current Debt	4 000	3 099 000	613 000	1 547 000
Total Equity and Debt	844 000	4 000 000	3 364 000	4 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,34 %	130,93 %	−10,04 %	4 %
Debt-to-Equity Ratio	0,11	0,12	0	0
Operating Profit Margin	−63,16 %	31,81 %	−6,52 %	1,83 %
Current Ratio	205	1,28	5,41	2,94
Quick Ratio	205	1,28	5,41	2,94
Equity Ratio	0,9	0,2	0,82	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %