ARNE RISØY

5580 ØLEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

5,53

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 018 000	985 000	1 051 000	889 000
Net Income	669 000	632 000	580 000	709 000
Total Assets	188 000	176 000	95 000	329 000
Total Equity	0	138 000	1 688 000	148 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 018 000	985 000	1 051 000	889 000
Expenditure	349 000	352 000	288 000	180 000
Operating Profit	669 000	632 000	763 000	709 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	669 000	632 000	763 000	709 000
Tax	0	0	183 000	0
Net Income	669 000	632 000	580 000	709 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	188 000	176 000	95 000	329 000
Total Assets	188 000	176 000	95 000	329 000
Total Retained Equity	0	0	1 688 000	0
Total Equity	0	138 000	1 688 000	148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	38 000	264 000	182 000
Total Equity and Debt	34 000	176 000	1 952 000	329 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	1 018 000	985 000	1 051 000	889 000
Other Income	0	0	0	0
Revenue	1 018 000	985 000	1 051 000	889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	172 000	239 000	149 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	349 000	352 000	288 000	180 000
Operating Profit	669 000	632 000	763 000	709 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	669 000	632 000	580 000	709 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	95 000	95 000	210 000
Total Current Assets	188 000	176 000	95 000	329 000
Total Assets	188 000	176 000	95 000	329 000
Total Equity	0	138 000	1 688 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	34 000	38 000	239 000	182 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	34 000	38 000	264 000	182 000
Total Equity and Debt	34 000	176 000	1 952 000	329 000

Financial indicators	2019	2018	2017	2016
Return on Equity	-	457,97 %	34,36 %	479,05 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	65,72 %	64,16 %	72,6 %	79,75 %
Current Ratio	5,53	4,63	0,36	1,81
Quick Ratio	5,53	4,63	0,36	1,81
Equity Ratio	0	0,78	17,77	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %