BOLIGSAMEIET HØLANDSGATEN 22

0569 OSLO

Finances

Share Ownership

Return on Equity

−5,66 %

Current Ratio

15,92

Debt-to-Equity Ratio

−1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 075 000	1 038 000	1 178 000
Net Income	52 000	142 000	156 000	−1 702 000
Total Assets	605 000	689 000	600 000	529 000
Total Equity	−919 000	−957 000	−1 099 000	−1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 075 000	1 038 000	1 178 000
Expenditure	986 000	892 000	834 000	2 869 000
Operating Profit	107 000	183 000	205 000	−1 691 000
Financial Income	8 000	9 000	9 000	9 000
Financial Costs	64 000	51 000	58 000	20 000
Financial Balance	−56 000	−42 000	−49 000	−11 000
Earnings Before Tax	51 000	141 000	156 000	−1 702 000
Tax	0	0	0	0
Net Income	52 000	142 000	156 000	−1 702 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	605 000	689 000	600 000	529 000
Total Assets	605 000	689 000	600 000	529 000
Total Retained Equity	−919 000	−957 000	−1 099 000	−1 254 000
Total Equity	−919 000	−957 000	−1 099 000	−1 254 000
Total Long-Term Debt	1 485 000	1 583 000	1 683 000	1 778 000
Total Current Debt	38 000	63 000	16 000	5 000
Total Equity and Debt	605 000	689 000	600 000	529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	774 000	720 000	720 000	830 000
Other Income	320 000	355 000	318 000	348 000
Revenue	1 094 000	1 075 000	1 038 000	1 178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	986 000	892 000	834 000	2 869 000
Operating Profit	107 000	183 000	205 000	−1 691 000
Financial Income	8 000	9 000	9 000	9 000
Financial Costs	64 000	51 000	58 000	20 000
Financial Balance	−56 000	−42 000	−49 000	−11 000
Dividends	0	0	0	0
Net Income	52 000	142 000	156 000	−1 702 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	455 000	379 000	121 000
Total Current Assets	605 000	689 000	600 000	529 000
Total Assets	605 000	689 000	600 000	529 000
Total Equity	−919 000	−957 000	−1 099 000	−1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 485 000	1 583 000	1 683 000	1 778 000
Creditors	38 000	56 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	14 000	3 000
Total Current Debt	38 000	63 000	16 000	5 000
Total Equity and Debt	605 000	689 000	600 000	529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,66 %	−14,84 %	−14,19 %	135,73 %
Debt-to-Equity Ratio	−1,62	−1,65	−1,53	−1,42
Operating Profit Margin	9,78 %	17,02 %	19,75 %	−143,55 %
Current Ratio	15,92	10,94	37,5	105,8
Quick Ratio	15,92	10,94	37,5	105,8
Equity Ratio	−1,52	−1,39	−1,83	−2,37
Gross Profit Margin	100 %	100 %	100 %	100 %