ENERGY WISE AS

3292 STAVERN

Finances

Share Ownership

Return on Equity

−101,95 %

Current Ratio

0,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	83 000	289 000	−136 000
Net Income	−1 309 000	−375 000	−102 000	−1 116 000
Total Assets	1 488 000	2 576 000	3 009 000	3 089 000
Total Equity	1 284 000	2 592 000	2 967 000	3 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	83 000	289 000	−136 000
Expenditure	1 490 000	453 000	383 000	588 000
Operating Profit	−1 301 000	−370 000	−95 000	−724 000
Financial Income	0	1 000	−6 000	10 000
Financial Costs	8 000	0	1 000	402 000
Financial Balance	−8 000	1 000	−7 000	−392 000
Earnings Before Tax	−1 309 000	−369 000	−102 000	−1 116 000
Tax	0	6 000	0	0
Net Income	−1 309 000	−375 000	−102 000	−1 116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 362 000	2 484 000	2 605 000	2 726 000
Total Current Assets	126 000	92 000	404 000	362 000
Total Assets	1 488 000	2 576 000	3 009 000	3 089 000
Total Retained Equity	1 184 000	2 492 000	2 867 000	2 969 000
Total Equity	1 284 000	2 592 000	2 967 000	3 069 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	205 000	−16 000	42 000	19 000
Total Equity and Debt	1 488 000	2 576 000	3 009 000	3 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 000	0	146 000	−210 000
Other Income	165 000	83 000	143 000	74 000
Revenue	190 000	83 000	289 000	−136 000
Cost of Goods Sold	0	69 000	0	0
Salary Costs	0	0	0	72 000
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	1 490 000	453 000	383 000	588 000
Operating Profit	−1 301 000	−370 000	−95 000	−724 000
Financial Income	0	1 000	−6 000	10 000
Financial Costs	8 000	0	1 000	402 000
Financial Balance	−8 000	1 000	−7 000	−392 000
Dividends	0	0	0	0
Net Income	−1 309 000	−375 000	−102 000	−1 116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 361 000	2 483 000	2 604 000	2 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 361 000	2 483 000	2 604 000	2 725 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 362 000	2 484 000	2 605 000	2 726 000
Stock	0	0	0	0
Total Investments	0	0	0	85 000
Cash, Bank	23 000	29 000	245 000	132 000
Total Current Assets	126 000	92 000	404 000	362 000
Total Assets	1 488 000	2 576 000	3 009 000	3 089 000
Total Equity	1 284 000	2 592 000	2 967 000	3 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	0	4 000	10 000
Unpaid Taxes	−38 000	−17 000	30 000	1 000
Dividends	0	0	0	0
Other Current Debt	186 000	1 000	8 000	8 000
Total Current Debt	205 000	−16 000	42 000	19 000
Total Equity and Debt	1 488 000	2 576 000	3 009 000	3 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−101,95 %	−14,47 %	−3,44 %	−36,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−684,74 %	−445,78 %	−32,87 %	532,35 %
Current Ratio	0,61	−5,75	9,62	19,05
Quick Ratio	0,61	−5,75	9,62	19,05
Equity Ratio	0,86	1,01	0,99	0,99
Gross Profit Margin	100 %	16,87 %	100 %	100 %