ØYELEGE STOJANOVIC AS

9008 TROMSØ

Finances

Return on Equity

10,63 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 633 000	4 920 000	4 786 000	4 511 000
Net Income	716 000	304 000	−392 000	−495 000
Total Assets	9 024 000	9 350 000	9 284 000	8 414 000
Total Equity	6 733 000	6 017 000	5 713 000	6 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 633 000	4 920 000	4 786 000	4 511 000
Expenditure	3 901 000	4 826 000	5 185 000	4 292 000
Operating Profit	732 000	93 000	−398 000	220 000
Financial Income	18 000	199 000	26 000	21 000
Financial Costs	34 000	−12 000	19 000	736 000
Financial Balance	−16 000	211 000	7 000	−715 000
Earnings Before Tax	716 000	304 000	−392 000	−495 000
Tax	0	0	0	0
Net Income	716 000	304 000	−392 000	−495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 496 000	3 397 000	4 726 000	5 235 000
Total Current Assets	4 528 000	5 952 000	4 559 000	3 179 000
Total Assets	9 024 000	9 350 000	9 284 000	8 414 000
Total Retained Equity	6 633 000	5 917 000	5 613 000	6 005 000
Total Equity	6 733 000	6 017 000	5 713 000	6 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 291 000	3 332 000	3 571 000	2 309 000
Total Equity and Debt	9 024 000	9 350 000	9 284 000	8 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 802 000	1 563 000	1 882 000	1 777 000
Other Income	2 830 000	3 358 000	2 903 000	2 735 000
Revenue	4 633 000	4 920 000	4 786 000	4 511 000
Cost of Goods Sold	9 000	21 000	−9 000	3 000
Salary Costs	2 032 000	1 903 000	1 474 000	1 712 000
Depreciation	747 000	826 000	715 000	960 000
Impairment	0	0	0	0
Expenditure	3 901 000	4 826 000	5 185 000	4 292 000
Operating Profit	732 000	93 000	−398 000	220 000
Financial Income	18 000	199 000	26 000	21 000
Financial Costs	34 000	−12 000	19 000	736 000
Financial Balance	−16 000	211 000	7 000	−715 000
Dividends	0	0	0	0
Net Income	716 000	304 000	−392 000	−495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	192 000	284 000	376 000
Fixtures	2 045 000	2 642 000	3 563 000	3 358 000
Total Tangible Assets	2 045 000	2 834 000	3 847 000	3 734 000
Total Fiancial Fixed Assets	2 451 000	563 000	878 000	1 501 000
Total Fixed Assets	4 496 000	3 397 000	4 726 000	5 235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 787 000	4 781 000	4 251 000	3 035 000
Total Current Assets	4 528 000	5 952 000	4 559 000	3 179 000
Total Assets	9 024 000	9 350 000	9 284 000	8 414 000
Total Equity	6 733 000	6 017 000	5 713 000	6 105 000
Short-Term Group Debt	0	1 000 000	125 000	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	167 000	1 130 000	104 000
Unpaid Taxes	170 000	138 000	130 000	122 000
Dividends	0	0	0	0
Other Current Debt	2 090 000	2 027 000	2 186 000	2 083 000
Total Current Debt	2 291 000	3 332 000	3 571 000	2 309 000
Total Equity and Debt	9 024 000	9 350 000	9 284 000	8 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,63 %	5,05 %	−6,86 %	−8,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,8 %	1,89 %	−8,32 %	4,88 %
Current Ratio	1,98	1,79	1,28	1,38
Quick Ratio	1,98	1,79	1,28	1,38
Equity Ratio	0,75	0,64	0,62	0,73
Gross Profit Margin	99,81 %	99,57 %	100,19 %	99,93 %