NORSELECT AS

9360 BARDU

Finances

Return on Equity

9,42 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 656 000	1 304 000	97 000	198 000
Total Assets	18 829 000	17 049 000	14 045 000	14 110 000
Total Equity	17 588 000	16 095 000	13 930 000	13 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	28 000	26 000	26 000
Operating Profit	−32 000	−28 000	−26 000	−26 000
Financial Income	2 229 000	1 489 000	148 000	280 000
Financial Costs	94 000	2 000	0	1 000
Financial Balance	2 135 000	1 487 000	148 000	279 000
Earnings Before Tax	2 103 000	1 460 000	121 000	253 000
Tax	448 000	156 000	24 000	56 000
Net Income	1 656 000	1 304 000	97 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 282 000	15 536 000	13 669 000	13 311 000
Total Current Assets	548 000	1 513 000	376 000	799 000
Total Assets	18 829 000	17 049 000	14 045 000	14 110 000
Total Retained Equity	16 488 000	14 995 000	12 830 000	12 733 000
Total Equity	17 588 000	16 095 000	13 930 000	13 833 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 241 000	954 000	115 000	277 000
Total Equity and Debt	18 829 000	17 049 000	14 045 000	14 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	28 000	26 000	26 000
Operating Profit	−32 000	−28 000	−26 000	−26 000
Financial Income	2 229 000	1 489 000	148 000	280 000
Financial Costs	94 000	2 000	0	1 000
Financial Balance	2 135 000	1 487 000	148 000	279 000
Dividends	0	0	0	0
Net Income	1 656 000	1 304 000	97 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 282 000	15 536 000	13 669 000	13 308 000
Total Fixed Assets	18 282 000	15 536 000	13 669 000	13 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	548 000	513 000	376 000	799 000
Total Current Assets	548 000	1 513 000	376 000	799 000
Total Assets	18 829 000	17 049 000	14 045 000	14 110 000
Total Equity	17 588 000	16 095 000	13 930 000	13 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	342 000	345 000	82 000	222 000
Total Current Debt	1 241 000	954 000	115 000	277 000
Total Equity and Debt	18 829 000	17 049 000	14 045 000	14 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,42 %	8,1 %	0,7 %	1,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,44	1,59	3,27	2,88
Quick Ratio	0,44	1,59	3,27	2,88
Equity Ratio	0,93	0,94	0,99	0,98
Gross Profit Margin	-	-	-	-