FRISØRSENTERET AS

4344 BRYNE

Finances

Return on Equity

1,04 %

Current Ratio

8,67

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	84 000	1 530 000	106 000	831 000
Total Assets	9 177 000	9 637 000	8 164 000	8 125 000
Total Equity	8 062 000	8 279 000	7 049 000	6 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	45 000	45 000	43 000
Operating Profit	−55 000	−45 000	−45 000	−43 000
Financial Income	899 000	1 632 000	170 000	880 000
Financial Costs	758 000	68 000	18 000	0
Financial Balance	141 000	1 564 000	152 000	880 000
Earnings Before Tax	86 000	1 519 000	106 000	837 000
Tax	2 000	−11 000	0	6 000
Net Income	84 000	1 530 000	106 000	831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	1 589 000	1 589 000	1 589 000
Total Current Assets	9 033 000	8 047 000	6 574 000	6 536 000
Total Assets	9 177 000	9 637 000	8 164 000	8 125 000
Total Retained Equity	7 962 000	8 179 000	6 949 000	6 843 000
Total Equity	8 062 000	8 279 000	7 049 000	6 943 000
Total Long-Term Debt	72 000	90 000	113 000	141 000
Total Current Debt	1 042 000	1 268 000	1 002 000	1 041 000
Total Equity and Debt	9 177 000	9 637 000	8 164 000	8 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	45 000	45 000	43 000
Operating Profit	−55 000	−45 000	−45 000	−43 000
Financial Income	899 000	1 632 000	170 000	880 000
Financial Costs	758 000	68 000	18 000	0
Financial Balance	141 000	1 564 000	152 000	880 000
Dividends	300 000	300 000	0	0
Net Income	84 000	1 530 000	106 000	831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	144 000	1 589 000	1 589 000	1 589 000
Total Fixed Assets	144 000	1 589 000	1 589 000	1 589 000
Stock	0	0	0	0
Total Investments	7 214 000	6 131 000	5 606 000	1 012 000
Cash, Bank	1 819 000	1 917 000	969 000	5 524 000
Total Current Assets	9 033 000	8 047 000	6 574 000	6 536 000
Total Assets	9 177 000	9 637 000	8 164 000	8 125 000
Total Equity	8 062 000	8 279 000	7 049 000	6 943 000
Short-Term Group Debt	500 000	909 000	963 000	973 000
Total Long-Term Debt	72 000	90 000	113 000	141 000
Creditors	5 000	21 000	−15 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	0	0
Other Current Debt	217 000	26 000	26 000	27 000
Total Current Debt	1 042 000	1 268 000	1 002 000	1 041 000
Total Equity and Debt	9 177 000	9 637 000	8 164 000	8 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,04 %	18,48 %	1,5 %	11,97 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	8,67	6,35	6,56	6,28
Quick Ratio	8,67	6,35	6,56	6,28
Equity Ratio	0,88	0,86	0,86	0,85
Gross Profit Margin	-	-	-	-