JVA EIENDOMSUTVIKLING AS

1772 HALDEN

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

4,96

Debt-to-Equity Ratio

5,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	176 000	144 000
Net Income	50 000	−182 000	−6 000	−39 000
Total Assets	2 284 000	2 193 000	5 899 000	3 754 000
Total Equity	354 000	304 000	486 000	492 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	176 000	144 000
Expenditure	53 000	270 000	53 000	60 000
Operating Profit	115 000	−102 000	123 000	84 000
Financial Income	0	0	0	0
Financial Costs	65 000	79 000	129 000	123 000
Financial Balance	−65 000	−79 000	−129 000	−123 000
Earnings Before Tax	50 000	−182 000	−6 000	−39 000
Tax	0	0	0	0
Net Income	50 000	−182 000	−6 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 170 000	2 170 000	5 873 000	3 734 000
Total Current Assets	114 000	23 000	26 000	20 000
Total Assets	2 284 000	2 193 000	5 899 000	3 754 000
Total Retained Equity	254 000	204 000	386 000	392 000
Total Equity	354 000	304 000	486 000	492 000
Total Long-Term Debt	1 907 000	1 882 000	3 311 000	3 249 000
Total Current Debt	23 000	6 000	2 102 000	13 000
Total Equity and Debt	2 284 000	2 193 000	5 899 000	3 754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	168 000	176 000	144 000
Revenue	168 000	168 000	176 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	270 000	53 000	60 000
Operating Profit	115 000	−102 000	123 000	84 000
Financial Income	0	0	0	0
Financial Costs	65 000	79 000	129 000	123 000
Financial Balance	−65 000	−79 000	−129 000	−123 000
Dividends	0	0	0	0
Net Income	50 000	−182 000	−6 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 170 000	2 170 000	5 873 000	3 734 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 170 000	2 170 000	5 873 000	3 734 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 170 000	2 170 000	5 873 000	3 734 000
Stock	98 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	23 000	26 000	17 000
Total Current Assets	114 000	23 000	26 000	20 000
Total Assets	2 284 000	2 193 000	5 899 000	3 754 000
Total Equity	354 000	304 000	486 000	492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 907 000	1 882 000	3 311 000	3 249 000
Creditors	23 000	6 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 100 000	12 000
Total Current Debt	23 000	6 000	2 102 000	13 000
Total Equity and Debt	2 284 000	2 193 000	5 899 000	3 754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	−59,87 %	−1,23 %	−7,93 %
Debt-to-Equity Ratio	5,39	6,19	6,81	6,6
Operating Profit Margin	68,45 %	−60,71 %	69,89 %	58,33 %
Current Ratio	4,96	3,83	0,01	1,54
Quick Ratio	−1,52	3,83	0,01	1,54
Equity Ratio	0,15	0,14	0,08	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %