LANGEBREKKE GRUSTAK AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

86,05 %

Current Ratio

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 513 000	10 752 000	11 269 000	12 970 000
Net Income	3 837 000	1 563 000	1 946 000	2 502 000
Total Assets	8 267 000	7 085 000	8 809 000	9 610 000
Total Equity	4 459 000	3 921 000	5 811 000	4 716 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 513 000	10 752 000	11 269 000	12 970 000
Expenditure	8 507 000	8 715 000	8 720 000	9 736 000
Operating Profit	5 006 000	2 038 000	2 550 000	3 233 000
Financial Income	1 000	4 000	3 000	9 000
Financial Costs	34 000	37 000	58 000	35 000
Financial Balance	−33 000	−33 000	−55 000	−26 000
Earnings Before Tax	4 973 000	2 004 000	2 495 000	3 207 000
Tax	1 136 000	441 000	549 000	705 000
Net Income	3 837 000	1 563 000	1 946 000	2 502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 706 000	2 690 000	4 068 000	4 560 000
Total Current Assets	6 561 000	4 395 000	4 741 000	5 051 000
Total Assets	8 267 000	7 085 000	8 809 000	9 610 000
Total Retained Equity	4 359 000	3 821 000	5 711 000	4 616 000
Total Equity	4 459 000	3 921 000	5 811 000	4 716 000
Total Long-Term Debt	527 000	943 000	1 523 000	1 856 000
Total Current Debt	3 281 000	2 221 000	1 474 000	3 039 000
Total Equity and Debt	8 267 000	7 085 000	8 809 000	9 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 430 000	10 752 000	10 167 000	10 966 000
Other Income	83 000	1 000	1 102 000	2 004 000
Revenue	13 513 000	10 752 000	11 269 000	12 970 000
Cost of Goods Sold	2 743 000	2 813 000	2 777 000	3 101 000
Salary Costs	1 877 000	1 814 000	1 807 000	1 799 000
Depreciation	1 008 000	1 439 000	1 586 000	1 919 000
Impairment	0	0	0	0
Expenditure	8 507 000	8 715 000	8 720 000	9 736 000
Operating Profit	5 006 000	2 038 000	2 550 000	3 233 000
Financial Income	1 000	4 000	3 000	9 000
Financial Costs	34 000	37 000	58 000	35 000
Financial Balance	−33 000	−33 000	−55 000	−26 000
Dividends	3 300 000	3 453 000	850 000	4 900 000
Net Income	3 837 000	1 563 000	1 946 000	2 502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 706 000	2 690 000	4 068 000	4 560 000
Total Tangible Assets	1 706 000	2 690 000	4 068 000	4 560 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 706 000	2 690 000	4 068 000	4 560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 102 000	2 803 000	3 692 000	3 721 000
Total Current Assets	6 561 000	4 395 000	4 741 000	5 051 000
Total Assets	8 267 000	7 085 000	8 809 000	9 610 000
Total Equity	4 459 000	3 921 000	5 811 000	4 716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	527 000	943 000	1 523 000	1 856 000
Creditors	1 271 000	750 000	447 000	2 146 000
Unpaid Taxes	525 000	390 000	306 000	113 000
Dividends	3 300 000	3 453 000	850 000	4 900 000
Other Current Debt	259 000	436 000	201 000	279 000
Total Current Debt	3 281 000	2 221 000	1 474 000	3 039 000
Total Equity and Debt	8 267 000	7 085 000	8 809 000	9 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,05 %	39,86 %	33,49 %	53,05 %
Debt-to-Equity Ratio	0,12	0,24	0,26	0,39
Operating Profit Margin	37,05 %	18,95 %	22,63 %	24,93 %
Current Ratio	2	1,98	3,22	1,66
Quick Ratio	2	1,98	3,22	1,66
Equity Ratio	0,54	0,55	0,66	0,49
Gross Profit Margin	79,7 %	73,84 %	75,36 %	76,09 %