JENSHUS EIENDOM AS

7724 STEINKJER

Finances

Return on Equity

−28,06 %

Current Ratio

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	999 000	140 000
Net Income	−101 000	0	483 000	15 000
Total Assets	1 616 000	1 414 000	2 930 000	2 331 000
Total Equity	360 000	100 000	460 000	−23 000

Income (NOK)	2022	2020	2019
Revenue	0	999 000	140 000
Expenditure	0	379 000	121 000
Operating Profit	0	619 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	619 000	20 000
Tax	101 000	136 000	4 000
Net Income	−101 000	483 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 616 000	0	1 616 000	2 324 000
Total Current Assets	0	1 414 000	1 315 000	7 000
Total Assets	1 616 000	1 414 000	2 930 000	2 331 000
Total Retained Equity	260 000	0	360 000	−123 000
Total Equity	360 000	100 000	460 000	−23 000
Total Long-Term Debt	81 000	0	758 000	658 000
Total Current Debt	1 175 000	0	1 712 000	1 696 000
Total Equity and Debt	1 616 000	100 000	2 930 000	2 331 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	999 000	140 000
Revenue	0	999 000	140 000
Cost of Goods Sold	0	0	11 000
Salary Costs	0	0	0
Depreciation	0	2 000	9 000
Impairment	0	0	0
Expenditure	0	379 000	121 000
Operating Profit	0	619 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−101 000	483 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	36 000
Real Eastate	0	0	0	673 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	673 000
Total Fiancial Fixed Assets	1 616 000	0	1 616 000	1 616 000
Total Fixed Assets	1 616 000	0	1 616 000	2 324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 314 000	1 315 000	7 000
Total Current Assets	0	1 414 000	1 315 000	7 000
Total Assets	1 616 000	1 414 000	2 930 000	2 331 000
Total Equity	360 000	100 000	460 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	0	758 000	658 000
Creditors	0	0	−78 000	−94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 155 000	0	1 790 000	1 790 000
Total Current Debt	1 175 000	0	1 712 000	1 696 000
Total Equity and Debt	1 616 000	100 000	2 930 000	2 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,06 %	0 %	105 %	−65,22 %
Debt-to-Equity Ratio	0,23	0	1,65	−28,61
Operating Profit Margin	-	-	61,96 %	14,29 %
Current Ratio	0	-	0,77	0
Quick Ratio	0	-	0,77	0
Equity Ratio	0,22	0,07	0,16	−0,01
Gross Profit Margin	-	-	100 %	92,14 %