SØRSKOGEN GRUNNEIGARLAG SA

2910 AURDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2011
Revenue	50 000	50 000	50 000	50 000
Net Income	0	0	0	0
Total Assets	114 000	70 000	109 000	106 000
Total Equity	22 000	22 000	22 000	22 000

Income (NOK)	2015	2014	2013	2011
Revenue	50 000	50 000	50 000	50 000
Expenditure	51 000	51 000	51 000	51 000
Operating Profit	−1 000	−1 000	−1 000	−1 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2015	2014	2013	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	114 000	70 000	109 000	106 000
Total Assets	114 000	70 000	109 000	106 000
Total Retained Equity	18 000	18 000	18 000	19 000
Total Equity	22 000	22 000	22 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	48 000	88 000	84 000
Total Equity and Debt	114 000	70 000	109 000	106 000

Cash flow (NOK)	2015	2014	2013	2011
Sales Income	50 000	50 000	50 000	50 000
Other Income	0	0	0	0
Revenue	50 000	50 000	50 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	51 000	51 000	51 000
Operating Profit	−1 000	−1 000	−1 000	−1 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2015	2014	2013	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	70 000	109 000	106 000
Total Current Assets	114 000	70 000	109 000	106 000
Total Assets	114 000	70 000	109 000	106 000
Total Equity	22 000	22 000	22 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	48 000	88 000	84 000
Total Current Debt	92 000	48 000	88 000	84 000
Total Equity and Debt	114 000	70 000	109 000	106 000

Financial indicators	2015	2014	2013	2011
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 %	−2 %	−2 %	−2 %
Current Ratio	1,24	1,46	1,24	1,26
Quick Ratio	1,24	1,46	1,24	1,26
Equity Ratio	0,19	0,31	0,2	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %