BACKSTRØM IVERSEN EIENDOM AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

0,95 %

Current Ratio

9,95

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	726 000	697 000	722 000	1 312 000
Net Income	104 000	183 000	873 000	466 000
Total Assets	11 862 000	11 978 000	11 893 000	11 218 000
Total Equity	10 915 000	10 811 000	10 628 000	9 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	726 000	697 000	722 000	1 312 000
Expenditure	650 000	473 000	869 000	699 000
Operating Profit	76 000	224 000	−147 000	613 000
Financial Income	57 000	10 000	998 000	0
Financial Costs	0	0	1 000	15 000
Financial Balance	57 000	10 000	997 000	−15 000
Earnings Before Tax	134 000	234 000	851 000	598 000
Tax	29 000	51 000	−22 000	132 000
Net Income	104 000	183 000	873 000	466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 729 000	4 865 000	5 002 000	6 918 000
Total Current Assets	7 134 000	7 113 000	6 891 000	4 300 000
Total Assets	11 862 000	11 978 000	11 893 000	11 218 000
Total Retained Equity	9 565 000	9 461 000	9 278 000	8 505 000
Total Equity	10 915 000	10 811 000	10 628 000	9 855 000
Total Long-Term Debt	231 000	232 000	263 000	285 000
Total Current Debt	717 000	935 000	1 002 000	1 078 000
Total Equity and Debt	11 862 000	11 978 000	11 893 000	11 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	726 000	697 000	722 000	1 312 000
Revenue	726 000	697 000	722 000	1 312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	32 000	41 000	46 000
Depreciation	137 000	137 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	650 000	473 000	869 000	699 000
Operating Profit	76 000	224 000	−147 000	613 000
Financial Income	57 000	10 000	998 000	0
Financial Costs	0	0	1 000	15 000
Financial Balance	57 000	10 000	997 000	−15 000
Dividends	0	0	100 000	0
Net Income	104 000	183 000	873 000	466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 729 000	4 865 000	5 002 000	6 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 729 000	4 865 000	5 002 000	6 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 729 000	4 865 000	5 002 000	6 918 000
Stock	0	0	0	0
Total Investments	0	0	0	22 000
Cash, Bank	7 062 000	7 081 000	6 823 000	4 218 000
Total Current Assets	7 134 000	7 113 000	6 891 000	4 300 000
Total Assets	11 862 000	11 978 000	11 893 000	11 218 000
Total Equity	10 915 000	10 811 000	10 628 000	9 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	231 000	232 000	263 000	285 000
Creditors	233 000	0	37 000	10 000
Unpaid Taxes	2 000	2 000	3 000	2 000
Dividends	0	0	100 000	0
Other Current Debt	451 000	851 000	963 000	926 000
Total Current Debt	717 000	935 000	1 002 000	1 078 000
Total Equity and Debt	11 862 000	11 978 000	11 893 000	11 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,95 %	1,69 %	8,21 %	4,73 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	10,47 %	32,14 %	−20,36 %	46,72 %
Current Ratio	9,95	7,61	6,88	3,99
Quick Ratio	9,95	7,61	6,88	3,99
Equity Ratio	0,92	0,9	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %