TUVENBØYGEN EIENDOM AS

4950 RISØR

Finances

Share Ownership

Return on Equity

15,08 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 176 000	1 069 000	978 000	1 061 000
Net Income	573 000	419 000	215 000	594 000
Total Assets	5 194 000	5 233 000	5 376 000	5 155 000
Total Equity	3 800 000	3 828 000	4 009 000	4 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 176 000	1 069 000	978 000	1 061 000
Expenditure	417 000	510 000	696 000	299 000
Operating Profit	760 000	559 000	282 000	761 000
Financial Income	0	0	1 000	0
Financial Costs	25 000	22 000	7 000	1 000
Financial Balance	−25 000	−22 000	−6 000	−1 000
Earnings Before Tax	734 000	537 000	276 000	761 000
Tax	162 000	118 000	61 000	167 000
Net Income	573 000	419 000	215 000	594 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 771 000	3 951 000	3 972 000	3 858 000
Total Current Assets	1 423 000	1 283 000	1 404 000	1 297 000
Total Assets	5 194 000	5 233 000	5 376 000	5 155 000
Total Retained Equity	3 650 000	3 678 000	3 859 000	4 169 000
Total Equity	3 800 000	3 828 000	4 009 000	4 319 000
Total Long-Term Debt	521 000	592 000	661 000	64 000
Total Current Debt	873 000	814 000	706 000	772 000
Total Equity and Debt	5 194 000	5 233 000	5 376 000	5 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 176 000	1 069 000	978 000	1 061 000
Other Income	0	0	0	0
Revenue	1 176 000	1 069 000	978 000	1 061 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	180 000	180 000	147 000	147 000
Impairment	0	0	0	0
Expenditure	417 000	510 000	696 000	299 000
Operating Profit	760 000	559 000	282 000	761 000
Financial Income	0	0	1 000	0
Financial Costs	25 000	22 000	7 000	1 000
Financial Balance	−25 000	−22 000	−6 000	−1 000
Dividends	600 000	600 000	525 000	525 000
Net Income	573 000	419 000	215 000	594 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 771 000	3 951 000	3 972 000	3 858 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 771 000	3 951 000	3 972 000	3 858 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 771 000	3 951 000	3 972 000	3 858 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 420 000	1 253 000	1 272 000	1 290 000
Total Current Assets	1 423 000	1 283 000	1 404 000	1 297 000
Total Assets	5 194 000	5 233 000	5 376 000	5 155 000
Total Equity	3 800 000	3 828 000	4 009 000	4 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	521 000	592 000	661 000	64 000
Creditors	69 000	61 000	92 000	45 000
Unpaid Taxes	30 000	0	0	32 000
Dividends	600 000	600 000	525 000	525 000
Other Current Debt	2 000	27 000	26 000	0
Total Current Debt	873 000	814 000	706 000	772 000
Total Equity and Debt	5 194 000	5 233 000	5 376 000	5 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,08 %	10,95 %	5,36 %	13,75 %
Debt-to-Equity Ratio	0,14	0,15	0,16	0,01
Operating Profit Margin	64,63 %	52,29 %	28,83 %	71,72 %
Current Ratio	1,63	1,58	1,99	1,68
Quick Ratio	1,63	1,58	1,99	1,68
Equity Ratio	0,73	0,73	0,75	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %