HÅKON HANSSEN EIENDOM AS

8400 SORTLAND

Finances

Return on Equity

5,44 %

Current Ratio

7,69

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	540 000	657 000	711 000
Net Income	168 000	86 000	264 000	280 000
Total Assets	4 359 000	4 294 000	4 292 000	4 076 000
Total Equity	3 087 000	2 920 000	2 833 000	2 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	540 000	657 000	711 000
Expenditure	249 000	431 000	304 000	318 000
Operating Profit	221 000	109 000	353 000	393 000
Financial Income	7 000	7 000	5 000	5 000
Financial Costs	37 000	27 000	41 000	53 000
Financial Balance	−30 000	−20 000	−36 000	−48 000
Earnings Before Tax	191 000	89 000	318 000	345 000
Tax	24 000	2 000	54 000	65 000
Net Income	168 000	86 000	264 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 113 000	3 120 000	3 126 000	3 133 000
Total Current Assets	1 246 000	1 174 000	1 165 000	943 000
Total Assets	4 359 000	4 294 000	4 292 000	4 076 000
Total Retained Equity	2 547 000	2 380 000	2 293 000	2 029 000
Total Equity	3 087 000	2 920 000	2 833 000	2 569 000
Total Long-Term Debt	1 110 000	1 198 000	1 286 000	1 374 000
Total Current Debt	162 000	176 000	172 000	132 000
Total Equity and Debt	4 359 000	4 294 000	4 292 000	4 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	470 000	540 000	657 000	711 000
Revenue	470 000	540 000	657 000	711 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	48 000
Impairment	0	0	0	0
Expenditure	249 000	431 000	304 000	318 000
Operating Profit	221 000	109 000	353 000	393 000
Financial Income	7 000	7 000	5 000	5 000
Financial Costs	37 000	27 000	41 000	53 000
Financial Balance	−30 000	−20 000	−36 000	−48 000
Dividends	0	0	0	0
Net Income	168 000	86 000	264 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 105 000	3 106 000	3 106 000	3 107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	14 000	20 000	26 000
Total Tangible Assets	3 113 000	3 120 000	3 126 000	3 133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 113 000	3 120 000	3 126 000	3 133 000
Stock	0	0	0	0
Total Investments	22 000	0	0	0
Cash, Bank	545 000	533 000	380 000	300 000
Total Current Assets	1 246 000	1 174 000	1 165 000	943 000
Total Assets	4 359 000	4 294 000	4 292 000	4 076 000
Total Equity	3 087 000	2 920 000	2 833 000	2 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 110 000	1 198 000	1 286 000	1 374 000
Creditors	14 000	103 000	48 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	70 000	71 000	64 000
Total Current Debt	162 000	176 000	172 000	132 000
Total Equity and Debt	4 359 000	4 294 000	4 292 000	4 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,44 %	2,95 %	9,32 %	10,9 %
Debt-to-Equity Ratio	0,36	0,41	0,45	0,53
Operating Profit Margin	47,02 %	20,19 %	53,73 %	55,27 %
Current Ratio	7,69	6,67	6,77	7,14
Quick Ratio	7,69	6,67	6,77	7,14
Equity Ratio	0,71	0,68	0,66	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %