ADVOKATFIRMAET STENSETH

4013 STAVANGER

Finances

Share Ownership

Return on Equity

34,69 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 072 000	1 163 000	1 304 000	2 009 000
Net Income	−408 000	652 000	−64 000	903 000
Total Assets	601 000	767 000	355 000	1 574 000
Total Equity	−1 176 000	−407 000	−570 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 072 000	1 163 000	1 304 000	2 009 000
Expenditure	1 477 000	510 000	1 368 000	1 104 000
Operating Profit	−405 000	654 000	−63 000	904 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	1 000	2 000
Financial Balance	−3 000	−2 000	−1 000	−2 000
Earnings Before Tax	−408 000	652 000	−64 000	903 000
Tax	0	0	0	0
Net Income	−408 000	652 000	−64 000	903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	16 000	29 000	41 000
Total Current Assets	590 000	751 000	326 000	1 532 000
Total Assets	601 000	767 000	355 000	1 574 000
Total Retained Equity	−1 176 000	−407 000	−570 000	208 000
Total Equity	−1 176 000	−407 000	−570 000	208 000
Total Long-Term Debt	1 035 000	150 000	150 000	350 000
Total Current Debt	742 000	1 024 000	775 000	1 016 000
Total Equity and Debt	601 000	767 000	355 000	1 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 072 000	1 163 000	1 304 000	2 009 000
Other Income	0	0	0	0
Revenue	1 072 000	1 163 000	1 304 000	2 009 000
Cost of Goods Sold	0	0	0	0
Salary Costs	997 000	80 000	839 000	654 000
Depreciation	6 000	13 000	13 000	7 000
Impairment	0	0	0	0
Expenditure	1 477 000	510 000	1 368 000	1 104 000
Operating Profit	−405 000	654 000	−63 000	904 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	1 000	2 000
Financial Balance	−3 000	−2 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−408 000	652 000	−64 000	903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	16 000	29 000	41 000
Total Tangible Assets	11 000	16 000	29 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	16 000	29 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	84 000	42 000	51 000
Total Current Assets	590 000	751 000	326 000	1 532 000
Total Assets	601 000	767 000	355 000	1 574 000
Total Equity	−1 176 000	−407 000	−570 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 035 000	150 000	150 000	350 000
Creditors	216 000	227 000	177 000	162 000
Unpaid Taxes	169 000	165 000	155 000	375 000
Dividends	0	0	0	0
Other Current Debt	357 000	563 000	373 000	479 000
Total Current Debt	742 000	1 024 000	775 000	1 016 000
Total Equity and Debt	601 000	767 000	355 000	1 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,69 %	−160,2 %	11,23 %	434,13 %
Debt-to-Equity Ratio	−0,88	−0,37	−0,26	1,68
Operating Profit Margin	−37,78 %	56,23 %	−4,83 %	45 %
Current Ratio	0,8	0,73	0,42	1,51
Quick Ratio	0,8	0,73	0,42	1,51
Equity Ratio	−1,96	−0,53	−1,61	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %