DAHL EIENDOM AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

11,47 %

Current Ratio

5,97

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 956 000	2 694 000	2 714 000
Net Income	293 000	842 000	1 094 000	287 000
Total Assets	8 482 000	8 889 000	10 275 000	11 005 000
Total Equity	2 554 000	2 261 000	3 001 000	2 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 956 000	2 694 000	2 714 000
Expenditure	618 000	693 000	1 126 000	1 984 000
Operating Profit	617 000	1 263 000	1 568 000	730 000
Financial Income	0	0	79 000	7 000
Financial Costs	240 000	184 000	253 000	359 000
Financial Balance	−240 000	−184 000	−174 000	−352 000
Earnings Before Tax	377 000	1 080 000	1 394 000	378 000
Tax	84 000	238 000	300 000	92 000
Net Income	293 000	842 000	1 094 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 819 000	7 858 000	9 585 000	10 946 000
Total Current Assets	663 000	1 031 000	690 000	59 000
Total Assets	8 482 000	8 889 000	10 275 000	11 005 000
Total Retained Equity	2 481 000	2 188 000	2 854 000	2 516 000
Total Equity	2 554 000	2 261 000	3 001 000	2 663 000
Total Long-Term Debt	5 817 000	6 344 000	6 749 000	8 116 000
Total Current Debt	111 000	284 000	525 000	226 000
Total Equity and Debt	8 482 000	8 889 000	10 275 000	11 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 235 000	1 956 000	2 694 000	2 714 000
Revenue	1 235 000	1 956 000	2 694 000	2 714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	30 000	184 000	345 000
Depreciation	39 000	39 000	106 000	103 000
Impairment	0	0	0	0
Expenditure	618 000	693 000	1 126 000	1 984 000
Operating Profit	617 000	1 263 000	1 568 000	730 000
Financial Income	0	0	79 000	7 000
Financial Costs	240 000	184 000	253 000	359 000
Financial Balance	−240 000	−184 000	−174 000	−352 000
Dividends	0	0	756 000	0
Net Income	293 000	842 000	1 094 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 496 000	3 536 000	9 560 000	9 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	26 000	0
Total Tangible Assets	3 496 000	3 536 000	9 585 000	9 663 000
Total Fiancial Fixed Assets	4 322 000	4 322 000	0	1 284 000
Total Fixed Assets	7 819 000	7 858 000	9 585 000	10 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	663 000	993 000	617 000	35 000
Total Current Assets	663 000	1 031 000	690 000	59 000
Total Assets	8 482 000	8 889 000	10 275 000	11 005 000
Total Equity	2 554 000	2 261 000	3 001 000	2 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 817 000	6 344 000	6 749 000	8 116 000
Creditors	18 000	42 000	6 000	8 000
Unpaid Taxes	0	3 000	0	19 000
Dividends	0	0	756 000	0
Other Current Debt	8 000	0	219 000	108 000
Total Current Debt	111 000	284 000	525 000	226 000
Total Equity and Debt	8 482 000	8 889 000	10 275 000	11 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,47 %	37,24 %	36,45 %	10,78 %
Debt-to-Equity Ratio	2,28	2,81	2,25	3,05
Operating Profit Margin	49,96 %	64,57 %	58,2 %	26,9 %
Current Ratio	5,97	3,63	1,31	0,26
Quick Ratio	5,97	3,63	1,31	0,26
Equity Ratio	0,3	0,25	0,29	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %