LASSETANGEN AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−42,87 %

Current Ratio

3,93

Debt-to-Equity Ratio

5,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000 000	5 575 000	5 562 000	5 896 000
Net Income	−1 626 000	−12 000	−1 092 000	−236 000
Total Assets	24 121 000	28 042 000	31 503 000	65 036 000
Total Equity	3 793 000	5 419 000	6 032 000	7 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000 000	5 575 000	5 562 000	5 896 000
Expenditure	4 975 000	5 410 000	6 602 000	5 755 000
Operating Profit	−1 975 000	165 000	−1 040 000	141 000
Financial Income	46 000	113 000	742 000	606 000
Financial Costs	328 000	466 000	1 274 000	1 248 000
Financial Balance	−282 000	−353 000	−532 000	−642 000
Earnings Before Tax	−2 257 000	−188 000	−1 572 000	−501 000
Tax	−631 000	−176 000	−481 000	−264 000
Net Income	−1 626 000	−12 000	−1 092 000	−236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 164 000	27 478 000	29 804 000	64 091 000
Total Current Assets	956 000	564 000	1 698 000	945 000
Total Assets	24 121 000	28 042 000	31 503 000	65 036 000
Total Retained Equity	−1 680 000	−54 000	−43 000	1 049 000
Total Equity	3 793 000	5 419 000	6 032 000	7 124 000
Total Long-Term Debt	20 085 000	21 633 000	24 602 000	57 082 000
Total Current Debt	243 000	990 000	869 000	830 000
Total Equity and Debt	24 121 000	28 042 000	31 503 000	65 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 387 000	4 962 000	4 949 000	173 000
Other Income	613 000	613 000	613 000	5 722 000
Revenue	3 000 000	5 575 000	5 562 000	5 896 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	109 000	108 000	109 000
Depreciation	3 733 000	4 080 000	4 679 000	4 839 000
Impairment	0	0	0	0
Expenditure	4 975 000	5 410 000	6 602 000	5 755 000
Operating Profit	−1 975 000	165 000	−1 040 000	141 000
Financial Income	46 000	113 000	742 000	606 000
Financial Costs	328 000	466 000	1 274 000	1 248 000
Financial Balance	−282 000	−353 000	−532 000	−642 000
Dividends	0	0	0	0
Net Income	−1 626 000	−12 000	−1 092 000	−236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 191 000	1 559 000	1 213 000	733 000
Real Eastate	16 235 000	18 682 000	20 951 000	23 414 000
Machinery and Plant Facilities	3 243 000	4 007 000	5 098 000	6 791 000
Fixtures	0	0	0	0
Total Tangible Assets	20 974 000	24 707 000	28 591 000	33 270 000
Total Fiancial Fixed Assets	0	1 212 000	0	30 088 000
Total Fixed Assets	23 164 000	27 478 000	29 804 000	64 091 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	507 000	1 544 000	663 000
Total Current Assets	956 000	564 000	1 698 000	945 000
Total Assets	24 121 000	28 042 000	31 503 000	65 036 000
Total Equity	3 793 000	5 419 000	6 032 000	7 124 000
Short-Term Group Debt	0	771 000	0	564 000
Total Long-Term Debt	20 085 000	21 633 000	24 602 000	57 082 000
Creditors	176 000	129 000	687 000	112 000
Unpaid Taxes	6 000	5 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	60 000	86 000	177 000	149 000
Total Current Debt	243 000	990 000	869 000	830 000
Total Equity and Debt	24 121 000	28 042 000	31 503 000	65 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,87 %	−0,22 %	−18,1 %	−3,31 %
Debt-to-Equity Ratio	5,3	3,99	4,08	8,01
Operating Profit Margin	−65,83 %	2,96 %	−18,7 %	2,39 %
Current Ratio	3,93	0,57	1,95	1,14
Quick Ratio	3,93	0,57	1,95	1,14
Equity Ratio	0,16	0,19	0,19	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %