VASA EIENDOM AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

−20,85 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−69 000	24 000	11 000	13 000
Total Assets	842 000	862 000	757 000	750 000
Total Equity	331 000	383 000	287 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	37 000	29 000	28 000
Operating Profit	−22 000	−37 000	−29 000	−28 000
Financial Income	0	52 000	33 000	35 000
Financial Costs	52 000	0	0	0
Financial Balance	−52 000	52 000	33 000	35 000
Earnings Before Tax	−74 000	15 000	4 000	6 000
Tax	−5 000	−8 000	−6 000	−6 000
Net Income	−69 000	24 000	11 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	392 000	392 000	404 000	398 000
Total Current Assets	451 000	470 000	353 000	353 000
Total Assets	842 000	862 000	757 000	750 000
Total Retained Equity	61 000	114 000	90 000	79 000
Total Equity	331 000	383 000	287 000	276 000
Total Long-Term Debt	0	470 000	0	0
Total Current Debt	511 000	8 000	470 000	474 000
Total Equity and Debt	842 000	862 000	757 000	750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	37 000	29 000	28 000
Operating Profit	−22 000	−37 000	−29 000	−28 000
Financial Income	0	52 000	33 000	35 000
Financial Costs	52 000	0	0	0
Financial Balance	−52 000	52 000	33 000	35 000
Dividends	0	0	0	0
Net Income	−69 000	24 000	11 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	6 000
Real Eastate	392 000	392 000	392 000	392 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	392 000	392 000	392 000	392 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	392 000	392 000	404 000	398 000
Stock	0	0	0	0
Total Investments	210 000	262 000	210 000	177 000
Cash, Bank	22 000	11 000	39 000	60 000
Total Current Assets	451 000	470 000	353 000	353 000
Total Assets	842 000	862 000	757 000	750 000
Total Equity	331 000	383 000	287 000	276 000
Short-Term Group Debt	510 000	0	470 000	470 000
Total Long-Term Debt	0	470 000	0	0
Creditors	1 000	8 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	511 000	8 000	470 000	474 000
Total Equity and Debt	842 000	862 000	757 000	750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,85 %	6,27 %	3,83 %	4,71 %
Debt-to-Equity Ratio	0	1,23	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,88	58,75	0,75	0,74
Quick Ratio	0,88	58,75	0,75	0,74
Equity Ratio	0,39	0,44	0,38	0,37
Gross Profit Margin	-	-	-	-