BREDAL BJØRN BÅRD EIENDOM AS

9170 LONGYEARBYEN

Finances

Share Ownership

Return on Equity

4,83 %

Current Ratio

29,05

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 057 000	844 000	1 319 000
Net Income	398 000	430 000	98 000	549 000
Total Assets	8 553 000	11 163 000	10 652 000	10 699 000
Total Equity	8 232 000	7 834 000	10 404 000	10 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 057 000	844 000	1 319 000
Expenditure	611 000	545 000	729 000	666 000
Operating Profit	474 000	512 000	115 000	654 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	3 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	474 000	512 000	117 000	653 000
Tax	76 000	82 000	19 000	105 000
Net Income	398 000	430 000	98 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 660 000	4 786 000	4 913 000	5 039 000
Total Current Assets	3 893 000	6 376 000	5 740 000	5 660 000
Total Assets	8 553 000	11 163 000	10 652 000	10 699 000
Total Retained Equity	6 882 000	6 484 000	9 054 000	8 956 000
Total Equity	8 232 000	7 834 000	10 404 000	10 306 000
Total Long-Term Debt	187 000	189 000	189 000	187 000
Total Current Debt	134 000	3 140 000	59 000	207 000
Total Equity and Debt	8 553 000	11 163 000	10 652 000	10 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 084 000	1 057 000	844 000	1 319 000
Revenue	1 084 000	1 057 000	844 000	1 319 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	611 000	545 000	729 000	666 000
Operating Profit	474 000	512 000	115 000	654 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	3 000
Financial Balance	0	0	1 000	0
Dividends	0	3 000 000	0	0
Net Income	398 000	430 000	98 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 660 000	4 786 000	4 913 000	5 039 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 660 000	4 786 000	4 913 000	5 039 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 660 000	4 786 000	4 913 000	5 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 880 000	6 314 000	5 727 000	5 660 000
Total Current Assets	3 893 000	6 376 000	5 740 000	5 660 000
Total Assets	8 553 000	11 163 000	10 652 000	10 699 000
Total Equity	8 232 000	7 834 000	10 404 000	10 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	187 000	189 000	189 000	187 000
Creditors	57 000	57 000	43 000	104 000
Unpaid Taxes	0	0	0	0
Dividends	0	3 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	134 000	3 140 000	59 000	207 000
Total Equity and Debt	8 553 000	11 163 000	10 652 000	10 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	5,49 %	0,94 %	5,33 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	43,73 %	48,44 %	13,63 %	49,58 %
Current Ratio	29,05	2,03	97,29	27,34
Quick Ratio	29,05	2,03	97,29	27,34
Equity Ratio	0,96	0,7	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %