AASEN MASKIN AS

5916 ISDALSTØ

Finances

Share Ownership

Return on Equity

13,97 %

Current Ratio

10,13

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 494 000	8 567 000	7 245 000	8 473 000
Net Income	2 232 000	1 851 000	1 205 000	1 998 000
Total Assets	17 963 000	15 797 000	13 724 000	13 461 000
Total Equity	15 977 000	13 745 000	11 894 000	10 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 494 000	8 567 000	7 245 000	8 473 000
Expenditure	4 654 000	6 194 000	5 704 000	5 952 000
Operating Profit	2 841 000	2 373 000	1 541 000	2 521 000
Financial Income	22 000	1 000	9 000	38 000
Financial Costs	1 000	1 000	4 000	6 000
Financial Balance	21 000	0	5 000	32 000
Earnings Before Tax	2 861 000	2 373 000	1 545 000	2 552 000
Tax	630 000	523 000	341 000	555 000
Net Income	2 232 000	1 851 000	1 205 000	1 998 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 638 000	297 000	519 000	753 000
Total Current Assets	16 325 000	15 499 000	13 205 000	12 708 000
Total Assets	17 963 000	15 797 000	13 724 000	13 461 000
Total Retained Equity	15 877 000	13 645 000	11 794 000	10 590 000
Total Equity	15 977 000	13 745 000	11 894 000	10 690 000
Total Long-Term Debt	374 000	42 000	141 000	285 000
Total Current Debt	1 612 000	2 009 000	1 689 000	2 487 000
Total Equity and Debt	17 963 000	15 797 000	13 724 000	13 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 881 000	8 567 000	7 245 000	8 059 000
Other Income	1 614 000	0	0	414 000
Revenue	7 494 000	8 567 000	7 245 000	8 473 000
Cost of Goods Sold	1 450 000	2 038 000	1 422 000	1 874 000
Salary Costs	1 779 000	2 545 000	2 509 000	2 294 000
Depreciation	116 000	222 000	265 000	282 000
Impairment	0	0	0	0
Expenditure	4 654 000	6 194 000	5 704 000	5 952 000
Operating Profit	2 841 000	2 373 000	1 541 000	2 521 000
Financial Income	22 000	1 000	9 000	38 000
Financial Costs	1 000	1 000	4 000	6 000
Financial Balance	21 000	0	5 000	32 000
Dividends	0	0	0	500 000
Net Income	2 232 000	1 851 000	1 205 000	1 998 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	266 000	410 000	555 000
Fixtures	1 638 000	32 000	109 000	198 000
Total Tangible Assets	1 638 000	297 000	519 000	753 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 638 000	297 000	519 000	753 000
Stock	0	0	0	0
Total Investments	8 300 000	6 500 000	6 500 000	5 750 000
Cash, Bank	4 356 000	4 849 000	5 279 000	3 701 000
Total Current Assets	16 325 000	15 499 000	13 205 000	12 708 000
Total Assets	17 963 000	15 797 000	13 724 000	13 461 000
Total Equity	15 977 000	13 745 000	11 894 000	10 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	374 000	42 000	141 000	285 000
Creditors	136 000	243 000	284 000	588 000
Unpaid Taxes	903 000	839 000	643 000	1 024 000
Dividends	0	0	0	500 000
Other Current Debt	275 000	363 000	371 000	353 000
Total Current Debt	1 612 000	2 009 000	1 689 000	2 487 000
Total Equity and Debt	17 963 000	15 797 000	13 724 000	13 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,97 %	13,47 %	10,13 %	18,69 %
Debt-to-Equity Ratio	0,02	0	0,01	0,03
Operating Profit Margin	37,91 %	27,7 %	21,27 %	29,75 %
Current Ratio	10,13	7,71	7,82	5,11
Quick Ratio	10,13	7,71	7,82	5,11
Equity Ratio	0,89	0,87	0,87	0,79
Gross Profit Margin	80,65 %	76,21 %	80,37 %	77,88 %