AKKS NORGE

0157 OSLO

Finances

Share Ownership

Return on Equity

−104,7 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 733 000	4 411 000	4 268 000	3 904 000
Net Income	−490 000	−435 000	426 000	319 000
Total Assets	793 000	1 238 000	1 582 000	1 676 000
Total Equity	468 000	958 000	1 392 000	966 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 733 000	4 411 000	4 268 000	3 904 000
Expenditure	5 216 000	4 846 000	3 842 000	3 585 000
Operating Profit	−483 000	−435 000	427 000	320 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	1 000
Financial Balance	−7 000	0	−1 000	−1 000
Earnings Before Tax	−490 000	−435 000	426 000	319 000
Tax	0	0	0	0
Net Income	−490 000	−435 000	426 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	32 000	76 000	121 000
Total Current Assets	793 000	1 206 000	1 506 000	1 555 000
Total Assets	793 000	1 238 000	1 582 000	1 676 000
Total Retained Equity	468 000	958 000	1 392 000	966 000
Total Equity	468 000	958 000	1 392 000	966 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	325 000	280 000	190 000	710 000
Total Equity and Debt	793 000	1 238 000	1 582 000	1 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 733 000	4 411 000	4 268 000	3 904 000
Other Income	0	0	0	0
Revenue	4 733 000	4 411 000	4 268 000	3 904 000
Cost of Goods Sold	2 988 000	2 827 000	2 371 000	2 170 000
Salary Costs	1 428 000	1 379 000	1 035 000	946 000
Depreciation	32 000	45 000	45 000	45 000
Impairment	0	0	0	0
Expenditure	5 216 000	4 846 000	3 842 000	3 585 000
Operating Profit	−483 000	−435 000	427 000	320 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	1 000
Financial Balance	−7 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−490 000	−435 000	426 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	32 000	76 000	121 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	32 000	76 000	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	637 000	1 196 000	1 489 000	1 478 000
Total Current Assets	793 000	1 206 000	1 506 000	1 555 000
Total Assets	793 000	1 238 000	1 582 000	1 676 000
Total Equity	468 000	958 000	1 392 000	966 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	55 000	47 000	2 000
Unpaid Taxes	115 000	100 000	58 000	100 000
Dividends	0	0	0	0
Other Current Debt	130 000	125 000	85 000	608 000
Total Current Debt	325 000	280 000	190 000	710 000
Total Equity and Debt	793 000	1 238 000	1 582 000	1 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−104,7 %	−45,41 %	30,6 %	33,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,2 %	−9,86 %	10 %	8,2 %
Current Ratio	2,44	4,31	7,93	2,19
Quick Ratio	2,44	4,31	7,93	2,19
Equity Ratio	0,59	0,77	0,88	0,58
Gross Profit Margin	36,87 %	35,91 %	44,45 %	44,42 %