OIL TOOLS SUPPLIER AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−14,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−272 000	−40 000	680 000	−15 000
Total Assets	1 877 000	2 951 000	3 059 000	2 917 000
Total Equity	1 877 000	2 951 000	3 059 000	2 917 000

Income (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	6 000	−54 000	55 000
Operating Profit	−4 000	−6 000	54 000	−55 000
Financial Income	2 000	0	623 000	124 000
Financial Costs	276 000	102 000	534 000	161 000
Financial Balance	−274 000	−102 000	89 000	−37 000
Earnings Before Tax	−278 000	−108 000	142 000	−92 000
Tax	−6 000	−69 000	−538 000	−77 000
Net Income	−272 000	−40 000	680 000	−15 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	1 863 000	2 050 000	2 977 000	2 908 000
Total Current Assets	13 000	901 000	81 000	8 000
Total Assets	1 877 000	2 951 000	3 059 000	2 917 000
Total Retained Equity	−175 496 000	−174 399 000	−174 048 000	−172 283 000
Total Equity	1 877 000	2 951 000	3 059 000	2 917 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 877 000	2 951 000	3 059 000	2 917 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	6 000	−54 000	55 000
Operating Profit	−4 000	−6 000	54 000	−55 000
Financial Income	2 000	0	623 000	124 000
Financial Costs	276 000	102 000	534 000	161 000
Financial Balance	−274 000	−102 000	89 000	−37 000
Dividends	0	0	0	0
Net Income	−272 000	−40 000	680 000	−15 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 863 000	2 050 000	2 977 000	2 908 000
Total Fixed Assets	1 863 000	2 050 000	2 977 000	2 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	900 000	81 000	8 000
Total Current Assets	13 000	901 000	81 000	8 000
Total Assets	1 877 000	2 951 000	3 059 000	2 917 000
Total Equity	1 877 000	2 951 000	3 059 000	2 917 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 877 000	2 951 000	3 059 000	2 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,49 %	−1,36 %	22,23 %	−0,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-